Log In/Sign Up
Your email has been sent.
The Park Boulevard Portfolio 3501 Park Blvd 27 Unit Apartment Building $14,600,000 ($540,741/Unit) 3.54% Cap Rate San Diego, CA 92103
Investment Highlights
- Located 1 Block North of Balboa Park; Prime Hillcrest Park Boulevard Frontage
- By-Right Entitlement Path using Complete Communities. Tier 3, 6.5 FAR
- 35,080 Sf Land on 4 Parcels With Alley Access
- Create Value by Adding 90-100 New Apartments; Scrape Back Structures and Garages to Build
- Implement Mills Act Easily on Front 4 buildings
- Existing Buildings Are In Immaculate Condition Providing Substantial Rental Income
Executive Summary
CBRE and Colliers are pleased to offer for sale 3501-3531.5 Park Blvd, a 27 unit community on a 35,080 sf lot, located one block north of Balboa Park. This prime Hillcrest location offers a buyer the chance to create substantial value by adding new units at the rear of all 4 parcels (up to 108 units) while retaining four charming front-facing buildings on Park Blvd (huge opportunity to implement Mills Act on front buildings for substantial property tax savings). Enclosed in the OM is a yield study for 108 units, which adds 92 new units along the alley and retains 16 units on Park Blvd. The property has a by-right entitlement path and is in Complete Communities Tier 3 with a 6.5 FAR. Seller is also willing to sell contiguous 3535 Park Blvd (single family parcel on 4,109 SF) for an additional $1,900,000.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $14,600,000 | Apartment Style | Garden |
| Price Per Unit | $540,741 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.90 AC |
| Cap Rate | 3.54% | Building Size | 26,646 SF |
| Gross Rent Multiplier | 18.93 | Average Occupancy | 100% |
| No. Units | 27 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1929 |
| Property Subtype | Apartment | Parking Ratio | 0.94/1,000 SF |
| Zoning | RM-2-5, San Diego - Multi-Family | ||
| Price | $14,600,000 |
| Price Per Unit | $540,741 |
| Sale Type | Investment |
| Cap Rate | 3.54% |
| Gross Rent Multiplier | 18.93 |
| No. Units | 27 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.90 AC |
| Building Size | 26,646 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1929 |
| Parking Ratio | 0.94/1,000 SF |
| Zoning | RM-2-5, San Diego - Multi-Family |
Amenities
Unit Amenities
- Balcony
- Disposal
- Heating
- Eat-in Kitchen
- Kitchen
- Granite Countertops
- Refrigerator
- Range
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 3 | $1,632 | 390 |
| 1+1 | 15 | $2,270 | 867 |
| 2+1 | 8 | $2,763 | 1,094 |
| 3+2 | 1 | $3,550 | 1,725 |
1 1
Walk Score®
Very Walkable (79)
Bike Score®
Very Bikeable (71)
Property Taxes
| Parcel Number | 452-361-12 | Improvements Assessment | $724,120 |
| Land Assessment | $977,562 | Total Assessment | $1,701,682 |
Property Taxes
Parcel Number
452-361-12
Land Assessment
$977,562
Improvements Assessment
$724,120
Total Assessment
$1,701,682
1 of 60
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
The Park Boulevard Portfolio | 3501 Park Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.