Log In/Sign Up
Your email has been sent.
Investment Highlights
- Updated Major Systems (electrical, plumbing & hvac)
- Phenomenal Location
- Turnkey Asset
Executive Summary
South Coast Commercial is pleased to present Val De Flores, a 19-unit multifamily asset representing a premier, stabilized investment opportunity in the heart of Hillcrest, one of San Diego’s most supply-constrained and high-demand rental submarkets. The property features eight 2-bedroom/1-bathroom units, three 1-bedroom/1-bathroom units, and eight ADUs, delivering a turnkey asset with zero deferred maintenance. Its location offers tenants an unparalleled urban lifestyle, situated just steps from the world-class museums, trails, and cultural landmarks of Balboa Park. The asset is defined by its comprehensive modernization, with all major systems—including electrical, plumbing, and HVAC—fully upgraded to meet contemporary standards. These improvements, paired with high-end interior finishes, significantly reduce future capital expenditure requirements while attracting a premium tenant profile. For the sophisticated investor, this property
offers the rare combination of immediate, stabilized cash flow and long-term appreciation in a “Walker’s Paradise” location that consistently outperforms the broader market.
offers the rare combination of immediate, stabilized cash flow and long-term appreciation in a “Walker’s Paradise” location that consistently outperforms the broader market.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Sale Type | Investment | Lot Size | 0.26 AC |
| No. Units | 19 | Building Size | 9,482 SF |
| Property Type | Multifamily | Average Occupancy | 100% |
| Property Subtype | Apartment | No. Stories | 2 |
| Apartment Style | Low-Rise | Year Built/Renovated | 1933/2026 |
| Building Class | C | ||
| Zoning | RM-3-9 - RM-3-9 zoning permits a maximum density of 1 dwelling unit for each 600 square feet of lot area. | ||
| Sale Type | Investment |
| No. Units | 19 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.26 AC |
| Building Size | 9,482 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1933/2026 |
| Zoning | RM-3-9 - RM-3-9 zoning permits a maximum density of 1 dwelling unit for each 600 square feet of lot area. |
Amenities
Unit Amenities
- Balcony
- Fireplace
- Heating
- Ceiling Fans
- Hardwood Floors
- Refrigerator
- Oven
- Range
- Tub/Shower
- Wi-Fi
- Yard
- Attic
- Deck
- Dining Room
- Double Pane Windows
- Patio
- Porch
Site Amenities
- Courtyard
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 6 | $1,600 | 200 - 278 |
| 1+1 | 5 | $2,300 | 408 - 475 |
| 2+1 | 8 | $2,400 | 700 - 800 |
1 1
Very walkable
80/100
Moderately drivable
70/100
Good public transit
60/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 452-401-06 | Total Assessment | $5,093,797 |
| Land Assessment | $3,820,348 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,273,449 | Tax Year | 2025 |
Property Taxes
Parcel Number
452-401-06
Land Assessment
$3,820,348
Improvements Assessment
$1,273,449
Total Assessment
$5,093,797
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Val De Flores | 3513-3533 1st Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



