Share This Listing

Message

945 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Updated Major Systems (electrical, plumbing & hvac)
  • Phenomenal Location
  • Turnkey Asset

Executive Summary

South Coast Commercial is pleased to present Val De Flores, a 19-unit multifamily asset representing a premier, stabilized investment opportunity in the heart of Hillcrest, one of San Diego’s most supply-constrained and high-demand rental submarkets. The property features eight 2-bedroom/1-bathroom units, three 1-bedroom/1-bathroom units, and eight ADUs, delivering a turnkey asset with zero deferred maintenance. Its location offers tenants an unparalleled urban lifestyle, situated just steps from the world-class museums, trails, and cultural landmarks of Balboa Park. The asset is defined by its comprehensive modernization, with all major systems—including electrical, plumbing, and HVAC—fully upgraded to meet contemporary standards. These improvements, paired with high-end interior finishes, significantly reduce future capital expenditure requirements while attracting a premium tenant profile. For the sophisticated investor, this property
offers the rare combination of immediate, stabilized cash flow and long-term appreciation in a “Walker’s Paradise” location that consistently outperforms the broader market.

Attachments

3513-33 1st OM

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Sale Type Investment
No. Units 19
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.26 AC
Building Size 9,482 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1933/2026
Zoning RM-3-9 - RM-3-9 zoning permits a maximum density of 1 dwelling unit for each 600 square feet of lot area.

Amenities

Unit Amenities

  • Balcony
  • Fireplace
  • Heating
  • Ceiling Fans
  • Hardwood Floors
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Wi-Fi
  • Yard
  • Attic
  • Deck
  • Dining Room
  • Double Pane Windows
  • Patio
  • Porch

Site Amenities

  • Courtyard
  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 6 $1,600 200 - 278
1+1 5 $2,300 408 - 475
2+1 8 $2,400 700 - 800
Very walkable
80/100
Moderately drivable
70/100
Good public transit
60/100
Moderately bikeable
70/100

Property Taxes

Property Taxes

Parcel Number
452-401-06
Land Assessment
$3,820,348
Improvements Assessment
$1,273,449
Total Assessment
$5,093,797
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 40836387

  • Date on Market: 6/8/2026

  • Last Updated:

  • Address: 3513-3533 1st Ave, San Diego, CA 92103

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}