Log In/Sign Up
Your email has been sent.
3521 E 4th Ave 1,130 SF Retail Building Hialeah, FL 33013 $1,200,000 ($1,061.95/SF) 6.60% Cap Rate
EXECUTIVE SUMMARY
For all Showing Must Call Julio A Vera -786-356-7772
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$90,000
|
$79.65
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$90,000
|
$79.65
|
| Taxes |
$10,496
|
$9.29
|
| Operating Expenses |
$300
|
$0.27
|
| Total Expenses |
$10,796
|
$9.55
|
| Net Operating Income |
$79,204
|
$70.09
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $90,000 |
| Annual Per SF | $79.65 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $90,000 |
| Annual Per SF | $79.65 |
| Taxes | |
|---|---|
| Annual | $10,496 |
| Annual Per SF | $9.29 |
| Operating Expenses | |
|---|---|
| Annual | $300 |
| Annual Per SF | $0.27 |
| Total Expenses | |
|---|---|
| Annual | $10,796 |
| Annual Per SF | $9.55 |
| Net Operating Income | |
|---|---|
| Annual | $79,204 |
| Annual Per SF | $70.09 |
PROPERTY FACTS
Sale Type
Investment or Owner User
Sale Condition
Lease Option
Property Type
Retail
Property Subtype
Building Size
1,130 SF
Building Class
C
Year Built
1950
Price
$1,200,000
Price Per SF
$1,061.95
Cap Rate
6.60%
NOI
$79,200
Tenancy
Single
Building Height
1 Story
Building FAR
0.14
Lot Size
0.19 AC
Zoning
C-1 - Commercial Zone , Office Market to Doctors , Insurance company, Real Estate . Accounting . Industries
21 Parking with Nigth lights
Parking
2 Spaces (1.77 Spaces per 1,000 SF Leased)
AMENITIES
- 24 Hour Access
- Corner Lot
- Fenced Lot
- Drive Thru
MAJOR TENANTS
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE END
- Nanas Child Care Learning Center
- Health Care and Social Assistance
- -
- -
- -
| TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE END | ||
| Nanas Child Care Learning Center | Health Care and Social Assistance | - | - | - |
Walk Score®
Very Walkable (74)
NEARBY MAJOR RETAILERS
PROPERTY TAXES
| Parcel Number | 04-3105-003-0200 | Total Assessment | $682,744 |
| Land Assessment | $0 | Annual Taxes | $10,496 ($9.29/SF) |
| Improvements Assessment | $0 | Tax Year | 2025 Payable 2025 |
PROPERTY TAXES
Parcel Number
04-3105-003-0200
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$682,744
Annual Taxes
$10,496 ($9.29/SF)
Tax Year
2025 Payable 2025
1 of 21
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
3521 E 4th Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.