Log In/Sign Up
Your email has been sent.
3521 E 4th Ave 1,130 SF Retail Building Hialeah, FL 33013 $1,500,000 ($1,327.43/SF) 5.28% Cap Rate
Executive Summary
For all Showing Must Call Julio A Vera -786-356-7772
Owner May Consider 3 years Lease at $6,500.00 Per Month
To Be Discuss .
Owner May Consider 3 years Lease at $6,500.00 Per Month
To Be Discuss .
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$90,000
|
$79.65
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$90,000
|
$79.65
|
| Taxes |
$10,496
|
$9.29
|
| Operating Expenses |
$300
|
$0.27
|
| Total Expenses |
$10,796
|
$9.55
|
| Net Operating Income |
$79,204
|
$70.09
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $90,000 |
| Annual Per SF | $79.65 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $90,000 |
| Annual Per SF | $79.65 |
| Taxes | |
|---|---|
| Annual | $10,496 |
| Annual Per SF | $9.29 |
| Operating Expenses | |
|---|---|
| Annual | $300 |
| Annual Per SF | $0.27 |
| Total Expenses | |
|---|---|
| Annual | $10,796 |
| Annual Per SF | $9.55 |
| Net Operating Income | |
|---|---|
| Annual | $79,204 |
| Annual Per SF | $70.09 |
Property Facts
Sale Type
Investment or Owner User
Sale Condition
Lease Option
Property Type
Retail
Property Subtype
Building Size
1,130 SF
Building Class
C
Year Built
1950
Price
$1,500,000
Price Per SF
$1,327.43
Cap Rate
5.28%
NOI
$79,200
Tenancy
Single
Building Height
1 Story
Building FAR
0.14
Lot Size
0.19 AC
Zoning
C-1 - Commercial Zone , Office Market to Doctors , Insurance company, Real Estate . Accounting . Industries
21 Parking with Nigth lights
Parking
2 Spaces (1.77 Spaces per 1,000 SF Leased)
Amenities
- 24 Hour Access
- Corner Lot
- Fenced Lot
- Drive Thru
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease End
- Nanas Child Care Learning Center
- Health Care and Social Assistance
- -
- -
- -
| Tenant | Industry | SF Occupied | Rent/SF | Lease End | ||
| Nanas Child Care Learning Center | Health Care and Social Assistance | - | - | - |
Walk Score®
Very Walkable (74)
Nearby Major Retailers
Property Taxes
| Parcel Number | 04-3105-003-0200 | Total Assessment | $682,744 |
| Land Assessment | $0 | Annual Taxes | $10,496 ($9.29/SF) |
| Improvements Assessment | $0 | Tax Year | 2025 Payable 2026 |
Property Taxes
Parcel Number
04-3105-003-0200
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$682,744
Annual Taxes
$10,496 ($9.29/SF)
Tax Year
2025 Payable 2026
1 of 27
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
3521 E 4th Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.