Log In/Sign Up
Your email has been sent.
South Bannock Apartments 3525 S Bannock St 6 Unit Apartment Building $1,695,000 ($282,500/Unit) 5.51% Cap Rate Englewood, CO 80110
Investment Highlights
- Location close to Swedish Hospital and walking distance to many amenities
- Fully rented in a safe neighborhood with recent updates
- Units are updated, light and bright, with electronic access and a private parking lot for tenants
Executive Summary
Ideal for 1031 Exchange Buyers | Fully Leased, Cash-Flowing 6-Unit in Prime Englewood Location
Discover a unique investment opportunity in the heart of Englewood, CO—a meticulously maintained, cash-flow positive 6-unit apartment building with no current vacancies. Whether you're a seasoned investor or in the middle of a 1031 exchange, this turnkey property offers immediate income and long-term upside.
Each unit is a modern 1-bedroom, 1-bathroom home that has been recently renovated to offer a comfortable, low-maintenance living experience. The property features:
Modern Interiors – Each apartment includes hardwood floors, a full kitchen, and its own A/C unit, combining the best of one-bedroom and studio styles for a bright and efficient layout.
Inclusive Amenities – Rent currently covers heat, water, and hot water, creating a hassle-free experience for tenants and simplified operations for the owner.
Dedicated Parking – Each unit includes a reserved parking spot in the rear lot.
Onsite Facilities – Enjoy coin laundry (soon transitioning to card-operated), a shared courtyard, and a pet-friendly lawn.
Smart Technology & Security – Units are equipped with smart locks, and the building will soon feature upgraded access control, allowing tenants to buzz in guests and deliveries from their phones.
Location Highlights:
- Just one mile to Swedish Medical Center
- Under one mile to light rail, with direct access to downtown Denver's restaurants, concerts, and sporting events
- Surrounded by grocery stores, restaurants, and a growing number of local breweries along Broadway
- Walkable, bikeable, and commuter-friendly
Recent Upgrades Include:
New roof and sewer line, offering peace of mind and strong long-term value
Whether you're looking to reinvest capital gains through a 1031 exchange or expand your portfolio with a stable, income-producing asset, the Bannock St. Apartments offer the rare combination of modern amenities, consistent returns, and prime location.
Please note: 24 hours’ notice and proof of funds required for all showings, as the property is fully leased.
Discover a unique investment opportunity in the heart of Englewood, CO—a meticulously maintained, cash-flow positive 6-unit apartment building with no current vacancies. Whether you're a seasoned investor or in the middle of a 1031 exchange, this turnkey property offers immediate income and long-term upside.
Each unit is a modern 1-bedroom, 1-bathroom home that has been recently renovated to offer a comfortable, low-maintenance living experience. The property features:
Modern Interiors – Each apartment includes hardwood floors, a full kitchen, and its own A/C unit, combining the best of one-bedroom and studio styles for a bright and efficient layout.
Inclusive Amenities – Rent currently covers heat, water, and hot water, creating a hassle-free experience for tenants and simplified operations for the owner.
Dedicated Parking – Each unit includes a reserved parking spot in the rear lot.
Onsite Facilities – Enjoy coin laundry (soon transitioning to card-operated), a shared courtyard, and a pet-friendly lawn.
Smart Technology & Security – Units are equipped with smart locks, and the building will soon feature upgraded access control, allowing tenants to buzz in guests and deliveries from their phones.
Location Highlights:
- Just one mile to Swedish Medical Center
- Under one mile to light rail, with direct access to downtown Denver's restaurants, concerts, and sporting events
- Surrounded by grocery stores, restaurants, and a growing number of local breweries along Broadway
- Walkable, bikeable, and commuter-friendly
Recent Upgrades Include:
New roof and sewer line, offering peace of mind and strong long-term value
Whether you're looking to reinvest capital gains through a 1031 exchange or expand your portfolio with a stable, income-producing asset, the Bannock St. Apartments offer the rare combination of modern amenities, consistent returns, and prime location.
Please note: 24 hours’ notice and proof of funds required for all showings, as the property is fully leased.
Data Room Click Here to Access
- Operating and Financials
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,695,000 | Building Class | C |
| Price Per Unit | $282,500 | Lot Size | 0.18 AC |
| Sale Type | Investment | Building Size | 4,752 SF |
| Cap Rate | 5.51% | Average Occupancy | 100% |
| Gross Rent Multiplier | 14.24 | No. Stories | 3 |
| No. Units | 6 | Year Built/Renovated | 1948/2023 |
| Property Type | Multifamily | Parking Ratio | 1.47/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | MU-R-3-B, Englewood - MU-R-3-B zoning allows medium-density residential and limited commercial uses in a walkable, neighborhood-friendly setting. | ||
| Price | $1,695,000 |
| Price Per Unit | $282,500 |
| Sale Type | Investment |
| Cap Rate | 5.51% |
| Gross Rent Multiplier | 14.24 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.18 AC |
| Building Size | 4,752 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built/Renovated | 1948/2023 |
| Parking Ratio | 1.47/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | MU-R-3-B, Englewood - MU-R-3-B zoning allows medium-density residential and limited commercial uses in a walkable, neighborhood-friendly setting. |
Amenities
Unit Amenities
- Air Conditioning
- Kitchen
- Hardwood Floors
- Oven
- Stainless Steel Appliances
Site Amenities
- Courtyard
- Fenced Lot
- Laundry Facilities
- Pet Play Area
- Bicycle Storage
- Community-Wide WiFi
- Key Fob Entry
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | $1,695 | 500 |
| 1+1 | 5 | $1,895 | 700 |
1 1
Walk Score®
Walker's Paradise (90)
Bike Score®
Very Bikeable (73)
Property Taxes
| Parcel Number | 2077-03-2-02-029 | Total Assessment | $78,750 (2025) |
| Land Assessment | $0 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $0 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
2077-03-2-02-029
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$78,750 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 49
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
South Bannock Apartments | 3525 S Bannock St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.