Log In/Sign Up
Your email has been sent.
3533 147th St 38 Unit Apartment Building $8,000,000 ($210,526/Unit) 5.16% Cap Rate Flushing, NY 11354
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$770,000
|
$21.91
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$770,000
|
$21.91
|
| Taxes |
$175,000
|
$4.98
|
| Operating Expenses |
$182,000
|
$5.18
|
| Total Expenses |
$357,000
|
$10.16
|
| Net Operating Income |
$413,000
|
$11.75
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $770,000 |
| Annual Per SF | $21.91 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $770,000 |
| Annual Per SF | $21.91 |
| Taxes | |
|---|---|
| Annual | $175,000 |
| Annual Per SF | $4.98 |
| Operating Expenses | |
|---|---|
| Annual | $182,000 |
| Annual Per SF | $5.18 |
| Total Expenses | |
|---|---|
| Annual | $357,000 |
| Annual Per SF | $10.16 |
| Net Operating Income | |
|---|---|
| Annual | $413,000 |
| Annual Per SF | $11.75 |
PROPERTY FACTS
| Price | $8,000,000 | Apartment Style | Mid-Rise |
| Price Per Unit | $210,526 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.28 AC |
| Cap Rate | 5.16% | Building Size | 35,139 SF |
| No. Units | 38 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 4 |
| Property Subtype | Apartment | Year Built | 1924 |
| Zoning | R7-1 - C1 - Over Six Families Without Stores | ||
| Price | $8,000,000 |
| Price Per Unit | $210,526 |
| Sale Type | Investment |
| Cap Rate | 5.16% |
| No. Units | 38 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | B |
| Lot Size | 0.28 AC |
| Building Size | 35,139 SF |
| Average Occupancy | 100% |
| No. Stories | 4 |
| Year Built | 1924 |
| Zoning | R7-1 - C1 - Over Six Families Without Stores |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 3 | - | 482 |
| 1+1 | 18 | - | 605 |
| 2+1 | 13 | - | 808 |
| 3+2 | 4 | - | 1,100 |
1 1
Walk Score®
Walker's Paradise (97)
Transit Score®
Rider's Paradise (91)
PROPERTY TAXES
| Parcel Number | 05005-0001 | Total Assessment | $1,440,810 (2025) |
| Land Assessment | $145,350 (2025) | Annual Taxes | $175,000 ($4.98/SF) |
| Improvements Assessment | $1,295,460 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
05005-0001
Land Assessment
$145,350 (2025)
Improvements Assessment
$1,295,460 (2025)
Total Assessment
$1,440,810 (2025)
Annual Taxes
$175,000 ($4.98/SF)
Tax Year
2024
1 of 4
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
3533 147th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.