Log In/Sign Up
Your email has been sent.
Valley Vista Townhomes 3601 Valley Vista Dr 46 Unit Apartment Building $10,000,000 ($217,391/Unit) 5.02% Cap Rate Hurst, TX 76053



Investment Highlights
- 46-unit multifamily portfolio located in Hurst, Texas, offered under single ownership at a $10,000,000 whisper price
- Current rental rates are reportedly $260 below market, presenting a mark-to-market opportunity through natural turnover and lease renewals
- Develop additional units on existing vacant land
- 100% three-bedroom, two-bathroom unit mix with individual patios
- 3601 Valley Vista Drive having received a new roof in 2025, helping reduce near-term capital expenditure exposure
- Add covered parking and implement charges for ancillary income
Executive Summary
Patrick Graham
License # 528005, 9005919 (TX)
Matthews Real Estate Investment Services, Inc
2699 Howell St., Suite 400, Dallas, TX 75204
(866) 889-0550
License # 528005, 9005919 (TX)
Matthews Real Estate Investment Services, Inc
2699 Howell St., Suite 400, Dallas, TX 75204
(866) 889-0550
Data Room Click Here to Access
Property Facts
| Price | $10,000,000 | Apartment Style | Garden |
| Price Per Unit | $217,391 | Building Class | B |
| Sale Type | Investment | Building Size | 70,308 SF |
| Cap Rate | 5.02% | Average Occupancy | 98% |
| No. Units | 46 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2019 |
| Property Subtype | Apartment |
| Price | $10,000,000 |
| Price Per Unit | $217,391 |
| Sale Type | Investment |
| Cap Rate | 5.02% |
| No. Units | 46 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | B |
| Building Size | 70,308 SF |
| Average Occupancy | 98% |
| No. Stories | 2 |
| Year Built | 2019 |
1 1
Somewhat walkable
30/100
Exceptionally drivable
90/100
Minimal public transit
10/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 05867509 | Improvements Assessment | $4,905,220 |
| Land Assessment | $381,150 | Total Assessment | $5,286,370 |
Property Taxes
Parcel Number
05867509
Land Assessment
$381,150
Improvements Assessment
$4,905,220
Total Assessment
$5,286,370
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
