Share This Listing

Message

917 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

8 Brand New Units by Metro Station - 6.26 Cap 3612 10th ave 8 Unit Apartment Building $4,990,000 ($623,750/Unit) 6.26% Cap Rate Los Angeles, CA 90018

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 8 Spacious 2-Story Units | Perfect for Families or Roommates
  • In-Unit Washer & Dryer | Striped for 8 Cars
  • Just North of Leimert Park and Baldwin Hills Crenshaw Plaza Mall
  • No Rent Control
  • Solar Panels (to be installed)
  • Metro K & E Line Station 1/2 Mile Away

EXECUTIVE SUMMARY

PartnersCRE is proud to present 8 Brand New non-RSO Units with a 6.26% Cap Rate in one of Los Angeles’ most dynamic and rapidly evolving neighborhoods - Jefferson Park / Leimert Park. Located at 3608 and 3612 10th Ave., the properties, consisting of two Fourplexes, are strategically located a ten minute walk to the Expo / Crenshaw E and K Metro Station, helping tenants to take advantage of the notable job market in the area, while opening up all of Los Angeles to those who choose to avoid relying on a car!
Designed for modern living, these two-story structures have been thoughtfully designed with today’s renters in mind. The properties features spacious, family-sized units perfect for roommates, and each consist of two 3-bedroom units and two 4-bedroom units, boasting open floor plans, generous living areas, and in-unit laundry with new washers and dryers. The cooks-kitchens are appointed with quartz-style countertops, stainless steel appliances, and custom cabinetry, creating a clean, contemporary aesthetic that appeals to families and young professionals alike.
Each residence has its own private entry for an exclusive feel, with two-story layouts, stylish lighting and one entry-level bedroom. The back of the property is striped for 8 parking spaces, and will feature solar panels.
The properties’ location is equally compelling. Very centrally located for Los Angeles, residents benefit from the E and K Metro Lines, which will connect to the People Mover for quick access to LAX, placing the entire city (and the world) within easy reach, creating a rare convenience for professionals, students, and frequent travelers.
Just north of Leimert Park and the Crenshaw Mall, the properties are also only minutes from West Adams, one of Los Angeles’ most dynamic neighborhoods, celebrated for its rapid revitalization, vibrant dining scene, and influx of creative professionals. With continued reinvestment driving new restaurants, nightlife, and retail, this submarket is emerging as one of the city’s most desirable places to live and invest.
This offering provides investors with the rare chance to acquire two newly built, transit-oriented Fourplexes with no rent control in a neighborhood that is quickly coming of age. With its large unit sizes, modern finishes, and prime location, 3608 & 3612 10th Ave. present a compelling long-term hold for cash flow and appreciation and a strong addition to any multifamily portfolio. This Listing includes two APNs: 5044-012-024 & 5044-012-025.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $402,720 $36.92
Other Income - -
Vacancy Loss - -
Effective Gross Income $402,720 $36.92
Taxes $59,381 $5.44
Operating Expenses $31,180 $2.86
Total Expenses $90,561 $8.30
Net Operating Income $312,159 $28.62

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $402,720
Annual Per SF $36.92
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $402,720
Annual Per SF $36.92
Taxes
Annual $59,381
Annual Per SF $5.44
Operating Expenses
Annual $31,180
Annual Per SF $2.86
Total Expenses
Annual $90,561
Annual Per SF $8.30
Net Operating Income
Annual $312,159
Annual Per SF $28.62

PROPERTY FACTS

Price $4,990,000
Price Per Unit $623,750
Sale Type Investment
Cap Rate 6.26%
Gross Rent Multiplier 12.39
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class B
Lot Size 0.27 AC
Building Size 10,908 SF
Average Occupancy 100%
No. Stories 2
Year Built 2025
Zoning R1-1

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Microwave
  • Heating
  • Freezer

SITE AMENITIES

  • 24 Hour Access
  • Laundry Facilities
  • Tenant Controlled HVAC
  • Storage Space
  • Public Transportation
  • Individual Locking Bedrooms
  • Private Bathroom
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+3 4 $3,795 -
4+3 4 $4,595 -
Walk Score®
Very Walkable (75)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 5044-012-025
  • 5044-012-024
Land Assessment
$995,000 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$995,000 (2025)
Annual Taxes
$59,381 ($5.44/SF)
Tax Year
2024
  • Listing ID: 38267777

  • Date on Market: 10/30/2025

  • Last Updated:

  • Address: 3612 10th ave, Los Angeles, CA 90018

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}