Log In/Sign Up
Your email has been sent.
8 Brand New Units by Metro Station - 6.26 Cap 3612 10th ave 8 Unit Apartment Building $4,990,000 ($623,750/Unit) 6.26% Cap Rate Los Angeles, CA 90018



INVESTMENT HIGHLIGHTS
- 8 Spacious 2-Story Units | Perfect for Families or Roommates
- In-Unit Washer & Dryer | Striped for 8 Cars
- Just North of Leimert Park and Baldwin Hills Crenshaw Plaza Mall
- No Rent Control
- Solar Panels (to be installed)
- Metro K & E Line Station 1/2 Mile Away
EXECUTIVE SUMMARY
PartnersCRE is proud to present 8 Brand New non-RSO Units with a 6.26% Cap Rate in one of Los Angeles’ most dynamic and rapidly evolving neighborhoods - Jefferson Park / Leimert Park. Located at 3608 and 3612 10th Ave., the properties, consisting of two Fourplexes, are strategically located a ten minute walk to the Expo / Crenshaw E and K Metro Station, helping tenants to take advantage of the notable job market in the area, while opening up all of Los Angeles to those who choose to avoid relying on a car!
Designed for modern living, these two-story structures have been thoughtfully designed with today’s renters in mind. The properties features spacious, family-sized units perfect for roommates, and each consist of two 3-bedroom units and two 4-bedroom units, boasting open floor plans, generous living areas, and in-unit laundry with new washers and dryers. The cooks-kitchens are appointed with quartz-style countertops, stainless steel appliances, and custom cabinetry, creating a clean, contemporary aesthetic that appeals to families and young professionals alike.
Each residence has its own private entry for an exclusive feel, with two-story layouts, stylish lighting and one entry-level bedroom. The back of the property is striped for 8 parking spaces, and will feature solar panels.
The properties’ location is equally compelling. Very centrally located for Los Angeles, residents benefit from the E and K Metro Lines, which will connect to the People Mover for quick access to LAX, placing the entire city (and the world) within easy reach, creating a rare convenience for professionals, students, and frequent travelers.
Just north of Leimert Park and the Crenshaw Mall, the properties are also only minutes from West Adams, one of Los Angeles’ most dynamic neighborhoods, celebrated for its rapid revitalization, vibrant dining scene, and influx of creative professionals. With continued reinvestment driving new restaurants, nightlife, and retail, this submarket is emerging as one of the city’s most desirable places to live and invest.
This offering provides investors with the rare chance to acquire two newly built, transit-oriented Fourplexes with no rent control in a neighborhood that is quickly coming of age. With its large unit sizes, modern finishes, and prime location, 3608 & 3612 10th Ave. present a compelling long-term hold for cash flow and appreciation and a strong addition to any multifamily portfolio. This Listing includes two APNs: 5044-012-024 & 5044-012-025.
Designed for modern living, these two-story structures have been thoughtfully designed with today’s renters in mind. The properties features spacious, family-sized units perfect for roommates, and each consist of two 3-bedroom units and two 4-bedroom units, boasting open floor plans, generous living areas, and in-unit laundry with new washers and dryers. The cooks-kitchens are appointed with quartz-style countertops, stainless steel appliances, and custom cabinetry, creating a clean, contemporary aesthetic that appeals to families and young professionals alike.
Each residence has its own private entry for an exclusive feel, with two-story layouts, stylish lighting and one entry-level bedroom. The back of the property is striped for 8 parking spaces, and will feature solar panels.
The properties’ location is equally compelling. Very centrally located for Los Angeles, residents benefit from the E and K Metro Lines, which will connect to the People Mover for quick access to LAX, placing the entire city (and the world) within easy reach, creating a rare convenience for professionals, students, and frequent travelers.
Just north of Leimert Park and the Crenshaw Mall, the properties are also only minutes from West Adams, one of Los Angeles’ most dynamic neighborhoods, celebrated for its rapid revitalization, vibrant dining scene, and influx of creative professionals. With continued reinvestment driving new restaurants, nightlife, and retail, this submarket is emerging as one of the city’s most desirable places to live and invest.
This offering provides investors with the rare chance to acquire two newly built, transit-oriented Fourplexes with no rent control in a neighborhood that is quickly coming of age. With its large unit sizes, modern finishes, and prime location, 3608 & 3612 10th Ave. present a compelling long-term hold for cash flow and appreciation and a strong addition to any multifamily portfolio. This Listing includes two APNs: 5044-012-024 & 5044-012-025.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$402,720
|
$36.92
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$402,720
|
$36.92
|
| Taxes |
$59,381
|
$5.44
|
| Operating Expenses |
$31,180
|
$2.86
|
| Total Expenses |
$90,561
|
$8.30
|
| Net Operating Income |
$312,159
|
$28.62
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $402,720 |
| Annual Per SF | $36.92 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $402,720 |
| Annual Per SF | $36.92 |
| Taxes | |
|---|---|
| Annual | $59,381 |
| Annual Per SF | $5.44 |
| Operating Expenses | |
|---|---|
| Annual | $31,180 |
| Annual Per SF | $2.86 |
| Total Expenses | |
|---|---|
| Annual | $90,561 |
| Annual Per SF | $8.30 |
| Net Operating Income | |
|---|---|
| Annual | $312,159 |
| Annual Per SF | $28.62 |
PROPERTY FACTS
| Price | $4,990,000 | Apartment Style | Low-Rise |
| Price Per Unit | $623,750 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.27 AC |
| Cap Rate | 6.26% | Building Size | 10,908 SF |
| Gross Rent Multiplier | 12.39 | Average Occupancy | 100% |
| No. Units | 8 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2025 |
| Property Subtype | Apartment | ||
| Zoning | R1-1 | ||
| Price | $4,990,000 |
| Price Per Unit | $623,750 |
| Sale Type | Investment |
| Cap Rate | 6.26% |
| Gross Rent Multiplier | 12.39 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.27 AC |
| Building Size | 10,908 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 2025 |
| Zoning | R1-1 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Microwave
- Heating
- Freezer
SITE AMENITIES
- 24 Hour Access
- Laundry Facilities
- Tenant Controlled HVAC
- Storage Space
- Public Transportation
- Individual Locking Bedrooms
- Private Bathroom
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+3 | 4 | $3,795 | - |
| 4+3 | 4 | $4,595 | - |
1 1
Walk Score®
Very Walkable (75)
PROPERTY TAXES
| Parcel Numbers | Total Assessment | $995,000 (2025) | |
| Land Assessment | $995,000 (2025) | Annual Taxes | $59,381 ($5.44/SF) |
| Improvements Assessment | $0 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$995,000 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$995,000 (2025)
Annual Taxes
$59,381 ($5.44/SF)
Tax Year
2024
1 of 13
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
8 Brand New Units by Metro Station - 6.26 Cap | 3612 10th ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
