Log In/Sign Up
Your email has been sent.
Santa Ana Village 3627 W 11th St 7 Unit Apartment Building $4,999,000 ($714,143/Unit) 6.76% Cap Rate Santa Ana, CA 92703
INVESTMENT HIGHLIGHTS
- 7 units Townhome Style, Each unit has 5 beds, 3 baths, 2 car garage direct access
- Great cashflow, High demand rental location
- Big lot size 22,651 SQFT
EXECUTIVE SUMMARY
We are pleased to present the Great Cashflow of Santa Ana Village 3625 - 3627 W 11th Street Apartments, available for the first time in nearly 40 years. All of the 7 units are townhome style, each unit offers 5 bedrooms, 3 bathrooms, approximately 1,900 living SQFT, private balcony, 2 car garage with direct access, laundry is inside the garage, individual electric and gas meters. The property has 2 buildings, the 3625 Building has 4 units and 3627 Building has 3 units. All of the units have been renovated, this well maintained property sits on the big lot size 22,651 SQFT features of 2 car garage with direct access for each unit, driveway and open parking spaces, providing residents with privacy and comfort. Convenient location, walking distance to supermarkets, restaurants, churches, near Santa Ana College & minutes to Disneyland. Santa Ana Village represents a great investment opportunity for investors who want a turnkey, pride of ownership property, great cash flow with current actual income $337,836
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$337,836
|
$25.40
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$337,836
|
$25.40
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$28,213
|
$2.12
|
| Net Operating Income |
$309,623
|
$23.28
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $337,836 |
| Annual Per SF | $25.40 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $337,836 |
| Annual Per SF | $25.40 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $28,213 |
| Annual Per SF | $2.12 |
| Net Operating Income | |
|---|---|
| Annual | $309,623 |
| Annual Per SF | $23.28 |
PROPERTY FACTS
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Balcony
- Disposal
- Washer/Dryer Hookup
- Heating
- Kitchen
- Granite Countertops
- Range
- Yard
- Dining Room
- Family Room
- Patio
- Large Bedrooms
SITE AMENITIES
- Private Bathroom
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 5+3 | 7 | $4,060 | 1,900 - 3,845 |
1 1
Walk Score®
Very Walkable (73)
PROPERTY TAXES
| Parcel Number | 198-101-10 | Improvements Assessment | $1,193,604 |
| Land Assessment | $1,260,534 | Total Assessment | $2,454,138 |
PROPERTY TAXES
Parcel Number
198-101-10
Land Assessment
$1,260,534
Improvements Assessment
$1,193,604
Total Assessment
$2,454,138
1 of 50
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Santa Ana Village | 3627 W 11th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.