Log In/Sign Up
Your email has been sent.
3660 NW 80th Ave - POSSIBLE SELLER FINANCING! 2 Unit Apartment Building Offered at $789,000 at a 6.34% Cap Rate Coral Springs, FL 33065
Investment Highlights
- Separate Electric and Water meters
- Large Yards
- 3 Bed 2 Bath
Executive Summary
Owner Financing Available! Fantastic Find In The Heart Of Coral Springs Features A Large Duplex, With Both Units Offering Three Bedrooms, Two Bathrooms, A Carport, Washer And Dryer, And A Spacious Private Yard. The Property Is Already Producing Strong Cash Flow, Generating Nearly $69,120 In Gross Income Per Year, With Plenty Of Room For Growth. Tenants Pay Their Own Electric And An Additional $80 Per Month Each For Water. Annual Expenses Include Lawn Care At $600, Insurance At $5,011, Taxes $12,059, Water $1,800, With Trash Included In The Taxes. Potential Net Income Is Around $49,650—A True Money Maker! (3rd Bedroom May Have Been A Formal Conversion.) All Information Provided, Including Boundary Lines, Is Deemed Reliable But Not Guaranteed And Should Be Verified By The Buyer.
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$73,920
|
$35.81
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$73,920
|
$35.81
|
| Taxes |
$11,577
|
$5.61
|
| Operating Expenses |
$7,520
|
$3.64
|
| Total Expenses |
$19,097
|
$9.25
|
| Net Operating Income |
$54,823
|
$26.56
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $73,920 |
| Annual Per SF | $35.81 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $73,920 |
| Annual Per SF | $35.81 |
| Taxes | |
|---|---|
| Annual | $11,577 |
| Annual Per SF | $5.61 |
| Operating Expenses | |
|---|---|
| Annual | $7,520 |
| Annual Per SF | $3.64 |
| Total Expenses | |
|---|---|
| Annual | $19,097 |
| Annual Per SF | $9.25 |
| Net Operating Income | |
|---|---|
| Annual | $54,823 |
| Annual Per SF | $26.56 |
Property Facts
| Price | $789,000 | Property Type | Multifamily |
| Price Per Unit | $394,500 | Building Size | 2,064 SF |
| Sale Type | Investment | Average Occupancy | 100% |
| Cap Rate | 6.34% | No. Stories | 1 |
| No. Units | 2 | Year Built | 1972 |
| Zoning | RD-8 - TWO FAMILY DWELLING | ||
| Price | $789,000 |
| Price Per Unit | $394,500 |
| Sale Type | Investment |
| Cap Rate | 6.34% |
| No. Units | 2 |
| Property Type | Multifamily |
| Building Size | 2,064 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1972 |
| Zoning | RD-8 - TWO FAMILY DWELLING |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Cable Ready
- Storage Space
- Washer/Dryer
- Washer/Dryer Hookup
- Heating
- Ceiling Fans
- Tile Floors
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
- Views
- Walk-In Closets
- Yard
- Family Room
- Lawn
- Pantry
- Patio
- Large Bedrooms
Site Amenities
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 2 | $2,800 | - |
1 1
Walk Score®
Very Walkable (73)
Property Taxes
| Parcel Number | 48-41-14-01-4970 | Total Assessment | $557,600 (2026) |
| Land Assessment | $0 (2026) | Annual Taxes | $11,577 ($5.61/SF) |
| Improvements Assessment | $0 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
48-41-14-01-4970
Land Assessment
$0 (2026)
Improvements Assessment
$0 (2026)
Total Assessment
$557,600 (2026)
Annual Taxes
$11,577 ($5.61/SF)
Tax Year
2025
1 of 39
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3660 NW 80th Ave - POSSIBLE SELLER FINANCING!
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.