Log In/Sign Up
Your email has been sent.
3660 NW 80th Ave - POSSIBLE SELLER FINANCING! 2 Unit Apartment Building Offered at $785,000 at a 6.37% Cap Rate Coral Springs, FL 33065
Investment Highlights
- Separate Electric and Water meters
- Large Yards
- 3 Bed 2 Bath
Executive Summary
Owner Financing Available! Fantastic Find In The Heart Of Coral Springs Features A Large Duplex, With Both Units Offering Three Bedrooms, Two Bathrooms, A Carport, Washer And Dryer, And A Spacious Private Yard. The Property Is Already Producing Strong Cash Flow, Generating Nearly $69,120 In Gross Income Per Year, With Plenty Of Room For Growth. Tenants Pay Their Own Electric And An Additional $80 Per Month Each For Water. Annual Expenses Include Lawn Care At $600, Insurance At $5,011, Taxes $12,059, Water $1,800, With Trash Included In The Taxes. Potential Net Income Is Around $49,650—A True Money Maker! (3rd Bedroom May Have Been A Formal Conversion.) All Information Provided, Including Boundary Lines, Is Deemed Reliable But Not Guaranteed And Should Be Verified By The Buyer.
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$73,920
|
$35.81
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$73,920
|
$35.81
|
| Taxes |
$11,577
|
$5.61
|
| Operating Expenses |
$7,520
|
$3.64
|
| Total Expenses |
$19,097
|
$9.25
|
| Net Operating Income |
$54,823
|
$26.56
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $73,920 |
| Annual Per SF | $35.81 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $73,920 |
| Annual Per SF | $35.81 |
| Taxes | |
|---|---|
| Annual | $11,577 |
| Annual Per SF | $5.61 |
| Operating Expenses | |
|---|---|
| Annual | $7,520 |
| Annual Per SF | $3.64 |
| Total Expenses | |
|---|---|
| Annual | $19,097 |
| Annual Per SF | $9.25 |
| Net Operating Income | |
|---|---|
| Annual | $54,823 |
| Annual Per SF | $26.56 |
Property Facts
| Price | $785,000 | Property Type | Multifamily |
| Price Per Unit | $392,500 | Building Size | 2,064 SF |
| Sale Type | Investment | Average Occupancy | 100% |
| Cap Rate | 6.37% | No. Stories | 1 |
| No. Units | 2 | Year Built | 1972 |
| Zoning | RD-8 - TWO FAMILY DWELLING | ||
| Price | $785,000 |
| Price Per Unit | $392,500 |
| Sale Type | Investment |
| Cap Rate | 6.37% |
| No. Units | 2 |
| Property Type | Multifamily |
| Building Size | 2,064 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1972 |
| Zoning | RD-8 - TWO FAMILY DWELLING |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Cable Ready
- Storage Space
- Washer/Dryer
- Washer/Dryer Hookup
- Heating
- Ceiling Fans
- Tile Floors
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
- Views
- Walk-In Closets
- Yard
- Family Room
- Lawn
- Pantry
- Patio
- Large Bedrooms
Site Amenities
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 2 | $2,800 | - |
1 1
Moderately walkable
60/100
Moderately drivable
70/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 48-41-14-01-4970 | Total Assessment | $557,600 (2026) |
| Land Assessment | $0 (2026) | Annual Taxes | $11,577 ($5.61/SF) |
| Improvements Assessment | $0 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
48-41-14-01-4970
Land Assessment
$0 (2026)
Improvements Assessment
$0 (2026)
Total Assessment
$557,600 (2026)
Annual Taxes
$11,577 ($5.61/SF)
Tax Year
2025
1 of 39
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3660 NW 80th Ave - POSSIBLE SELLER FINANCING!
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.