Log In/Sign Up
Your email has been sent.
367-387 N State St 15,000 SF Vacant Office Building Ukiah, CA 95482 $1,574,000 ($104.93/SF) 10.14% Cap Rate
Executive Summary
Five empty units, if fully rented would bring and additional 30k per year income.
Financial Summary (Actual - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Building Size
15,000 SF
Building Class
B
Year Built
1913
Price
$1,574,000
Price Per SF
$104.93
Cap Rate
10.14%
NOI
$159,552
Percent Leased
Vacant
Tenancy
Multiple
Building Height
3 Stories
Typical Floor Size
7,000 SF
Building FAR
0.82
Lot Size
0.42 AC
Zoning
C1
Parking
28 Spaces (1.87 Spaces per 1,000 SF Leased)
1 1
Moderately walkable
60/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Numbers | Total Assessment | $1,378,771 | |
| Land Assessment | $312,339 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,066,432 | Tax Year | 2026 |
Property Taxes
Parcel Numbers
Land Assessment
$312,339
Improvements Assessment
$1,066,432
Total Assessment
$1,378,771
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 52
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
367-387 N State St