Log In/Sign Up
Your email has been sent.
Willowtree Apartments 3701 Dauphin Island Pky 32 Unit Apartment Building $999,900 ($31,247/Unit) 23.77% Cap Rate Mobile, AL 36605
INVESTMENT HIGHLIGHTS
- B CLASS AREA!!!!
- Central heat and air
- City water and sewer
- BRAND NEW ROOFS!!!
- Separate electric meters
- renovate and refinance!!!
EXECUTIVE SUMMARY
INSANE VALUE ADD AND CASHFLOW OPPORTUNITY!!!
32 units in 3 buildings. BRAND NEW ROOFS!!! Central heat and air. Separate electric meters. City water and sewer. B CLASS AREA!!!! Located in beautiful & booming Mobile, AL, home to AirBus plant and Port of Mobile. LESS THAN $32K PER UNIT IN A $70K PER UNIT MARKET!!! $1,016,400 TOTAL ASSESSED VALUE!!! Units need cosmetics, perfect for renovate and refinance!!! PROPERTY WILL GENERATE A 16%+ NET RETURN ON INVESTMENT!!! OVER $770K+ IN UPSIDE!!!
Do not miss out on this amazing opportunity.
32 units in 3 buildings. BRAND NEW ROOFS!!! Central heat and air. Separate electric meters. City water and sewer. B CLASS AREA!!!! Located in beautiful & booming Mobile, AL, home to AirBus plant and Port of Mobile. LESS THAN $32K PER UNIT IN A $70K PER UNIT MARKET!!! $1,016,400 TOTAL ASSESSED VALUE!!! Units need cosmetics, perfect for renovate and refinance!!! PROPERTY WILL GENERATE A 16%+ NET RETURN ON INVESTMENT!!! OVER $770K+ IN UPSIDE!!!
Do not miss out on this amazing opportunity.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Kitchen
- Refrigerator
- Oven
- Range
- Carpet
- Pantry
- Window Coverings
SITE AMENITIES
- 24 Hour Access
- Security System
- Laundry Service
- Public Transportation
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 16 | $850.00 | 441 |
| 1+1 | 16 | $850.00 | 578 |
1 1
PROPERTY TAXES
| Parcel Numbers | Total Assessment | $203,280 (2024) | |
| Land Assessment | $27,720 (2024) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $175,560 (2024) | Tax Year | 2025 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$27,720 (2024)
Improvements Assessment
$175,560 (2024)
Total Assessment
$203,280 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 6
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Willowtree Apartments | 3701 Dauphin Island Pky
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.