Log In/Sign Up
Your email has been sent.
3727 W Biddison St - 3727 W Biddison 2,503 SF Specialty Building Offered at $700,000 in Fort Worth, TX 76109
Investment Highlights
- Rare TCU Overlay Grandfathered Property
Executive Summary
Prime opportunity to own a grandfathered, registered TCU student rental—part of an exclusive off-campus portfolio located just steps from Texas Christian University. Each property is leased to high-demand student tenants under the 2014 TCU Overlay, permitting 4–5 occupants per home and producing consistent cash flow well above market averages. Investors may purchase properties individually, select a group, or acquire the entire portfolio for scale. With a shrinking supply of registered houses, continued rent growth, and strong long-term appreciation in the 76109 zip code, these assets stand among the most sought-after student rentals in Fort Worth.
Showings:
24-hour notice required. Showings available Monday through Friday during business hours. Text (817) 946-1299 to schedule.
Showings:
24-hour notice required. Showings available Monday through Friday during business hours. Text (817) 946-1299 to schedule.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$61,200
|
$24.45
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$61,200
|
$24.45
|
| Taxes |
$10,120
|
$4.04
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$10,120
|
$4.04
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $61,200 |
| Annual Per SF | $24.45 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $61,200 |
| Annual Per SF | $24.45 |
| Taxes | |
|---|---|
| Annual | $10,120 |
| Annual Per SF | $4.04 |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $10,120 |
| Annual Per SF | $4.04 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $700,000 | Lot Size | 0.28 AC |
| Price Per SF | $279.66 | Building Size | 2,503 SF |
| Sale Type | Investment | No. Stories | 1 |
| Property Type | Specialty | Year Built | 1946 |
| Property Subtype | Residential Income | Parking Ratio | 1.6/1,000 SF |
| Building Class | C |
| Price | $700,000 |
| Price Per SF | $279.66 |
| Sale Type | Investment |
| Property Type | Specialty |
| Property Subtype | Residential Income |
| Building Class | C |
| Lot Size | 0.28 AC |
| Building Size | 2,503 SF |
| No. Stories | 1 |
| Year Built | 1946 |
| Parking Ratio | 1.6/1,000 SF |
1 1
Property Taxes
| Parcel Number | 03399303 | Total Assessment | $451,000 |
| Land Assessment | $220,000 | Annual Taxes | $10,120 ($4.04/SF) |
| Improvements Assessment | $231,000 | Tax Year | 2025 |
Property Taxes
Parcel Number
03399303
Land Assessment
$220,000
Improvements Assessment
$231,000
Total Assessment
$451,000
Annual Taxes
$10,120 ($4.04/SF)
Tax Year
2025
1 of 26
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3727 W Biddison St - 3727 W Biddison
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.