Log In/Sign Up
Your email has been sent.
3735 Mentone Ave 8 Unit Apartment Building $2,575,000 ($321,875/Unit) 5.48% Cap Rate Los Angeles, CA 90034



Executive Summary
Roque & Mark Co. is pleased to represent this well maintained 8-unit apartment building in the most desirable living area of Palms - north of Venice Blvd. and steps to restaurants, shopping, and downtown Culver City. This property can be purchased separately or with 3625 Mentone Ave. Excellent unit mix consisting of (3) 2 beds + 2 baths, (1) 1 bed + large den + 1 bath, (3) 1 bed + 1 bath, and (1) studio unit. The property is fully occupied and currently offered at a 11.9 GRM and 5.48% CAP rate with actual rents. Most units have their own balcony or patio. Plenty of parking with 8 individual spaces and 11 total if used as tandem. There is an alley. All soft-story retrofitting and balcony inspections have been completed. Large building footprint with 7,318 sf of living area on a 7,502 sf lot. For investors, this is an opportunity to acquire a solid, well-located multifamily asset with lasting appeal and upside potential in an area known for high enduring desirability. This is a quiet street despite its close proximity to shops, cafes, and restaurants. Subject to City of Los Angeles Rent Stabilization.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$215,424
|
$19.74
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$4,308
|
$0.39
|
| Effective Gross Income |
$211,116
|
$19.34
|
| Taxes |
$28,325
|
$2.60
|
| Operating Expenses |
$41,637
|
$3.82
|
| Total Expenses |
$69,962
|
$6.41
|
| Net Operating Income |
$141,154
|
$12.93
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $215,424 |
| Annual Per SF | $19.74 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $4,308 |
| Annual Per SF | $0.39 |
| Effective Gross Income | |
|---|---|
| Annual | $211,116 |
| Annual Per SF | $19.34 |
| Taxes | |
|---|---|
| Annual | $28,325 |
| Annual Per SF | $2.60 |
| Operating Expenses | |
|---|---|
| Annual | $41,637 |
| Annual Per SF | $3.82 |
| Total Expenses | |
|---|---|
| Annual | $69,962 |
| Annual Per SF | $6.41 |
| Net Operating Income | |
|---|---|
| Annual | $141,154 |
| Annual Per SF | $12.93 |
Property Facts
| Price | $2,575,000 | Apartment Style | Low-Rise |
| Price Per Unit | $321,875 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 5.48% | Building Size | 10,914 SF |
| Gross Rent Multiplier | 11.95 | Average Occupancy | 100% |
| No. Units | 8 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1967 |
| Property Subtype | Apartment | Parking Ratio | 1.01/1,000 SF |
| Zoning | LAR3 | ||
| Price | $2,575,000 |
| Price Per Unit | $321,875 |
| Sale Type | Investment |
| Cap Rate | 5.48% |
| Gross Rent Multiplier | 11.95 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 10,914 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1967 |
| Parking Ratio | 1.01/1,000 SF |
| Zoning | LAR3 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 1 | $2,704 | 1,300 |
| 1+1 | 1 | $1,949 | 700 |
| 1+1 | 1 | $2,195 | 1,000 |
| Studios | 1 | $1,087 | 400 |
| 2+2 | 1 | $2,895 | 1,200 |
| 1+1 | 1 | $2,295 | 700 |
| 2+2 | 1 | $2,695 | 1,300 |
| 1+1 | 1 | $2,032 | 700 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Strong public transit
80/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 4314-002-005 | Total Assessment | $888,192 |
| Land Assessment | $250,679 | Annual Taxes | $28,325 ($2.60/SF) |
| Improvements Assessment | $637,513 | Tax Year | 2025 |
Property Taxes
Parcel Number
4314-002-005
Land Assessment
$250,679
Improvements Assessment
$637,513
Total Assessment
$888,192
Annual Taxes
$28,325 ($2.60/SF)
Tax Year
2025
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3735 Mentone Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
