Share This Listing

Message

946 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Well-maintained six-unit multifamily asset in the heart of North Park.
  • Quick access to major freeways, employment centers, and downtown San Diego.
  • Irreplaceable walkable location near top-rated dining, shopping, and cultural amenities.
  • On-site parking for six vehicles—rare in this dense urban location.

Executive Summary

3736 Mississippi Street presents a rare opportunity to acquire a well-maintained, six-unit multifamily asset in the vibrant North Park neighborhood of San Diego. Built in 1986, this property has been meticulously cared for by an owner-operator who prioritized quality materials and long-lasting improvements. The building offers a desirable unit mix with strong in-place rents, zero deferred maintenance, and a RUBS program already implemented, which ensures strong operational performance from day one.
An exceptional feature includes four on-site single-car garages with ADU conversion potential, creating an avenue for additional income and unit expansion while still maintaining six parking spaces—an appealing advantage in a neighborhood known for limited off-street parking. North Park continues to rank among San Diego’s most desirable rental markets, attracting tenants seeking a walkable lifestyle with proximity to eclectic retail, dining, and entertainment options. Situated near major arterials, including University Avenue and 30th Street, and within easy reach of Interstates 805 and 8, the property provides excellent access to employment hubs across the region. For investors seeking stable cash flow, long-term appreciation, and value-add opportunities in one of San Diego’s strongest submarkets, 3736 Mississippi Street stands out as an exceptional acquisition.

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $190,740 $40.50
Other Income $9,252 $1.96
Vacancy Loss $6,000 $1.27
Effective Gross Income $193,992 $41.19
Taxes $37,652 $7.99
Operating Expenses $30,951 $6.57
Total Expenses $68,603 $14.57
Net Operating Income $125,389 $26.62

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $190,740
Annual Per SF $40.50
Other Income
Annual $9,252
Annual Per SF $1.96
Vacancy Loss
Annual $6,000
Annual Per SF $1.27
Effective Gross Income
Annual $193,992
Annual Per SF $41.19
Taxes
Annual $37,652
Annual Per SF $7.99
Operating Expenses
Annual $30,951
Annual Per SF $6.57
Total Expenses
Annual $68,603
Annual Per SF $14.57
Net Operating Income
Annual $125,389
Annual Per SF $26.62

Property Facts

Price $2,995,000
Price Per Unit $499,167
Sale Type Investment
Cap Rate 4.19%
Gross Rent Multiplier 14.98
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.16 AC
Building Size 4,710 SF
Average Occupancy 100%
No. Stories 2
Year Built 1986
Parking Ratio 1.27/1,000 SF
Zoning R-2, San Diego - Multi-Family Zoning + ADU potential

Amenities

Unit Amenities

  • Dishwasher
  • Disposal
  • Ceiling Fans
  • Kitchen
  • Refrigerator
  • Oven
  • Tub/Shower
  • Freezer

Site Amenities

  • Laundry Facilities
  • Walk-Up
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 2 $2,100 550
2+1 3 $2,750 750
3+2 1 $3,500 850
Very walkable
80/100
Moderately drivable
70/100
Some public transit
50/100
Moderately bikeable
70/100

Property Taxes

Property Taxes

Parcel Number
453-021-30
Land Assessment
$376,701 (2025)
Improvements Assessment
$405,332 (2025)
Total Assessment
$782,033 (2025)
Annual Taxes
$37,652 ($7.99/SF)
Tax Year
2026
  • Listing ID: 41125290

  • Date on Market: 7/1/2026

  • Last Updated:

  • Address: 3736 Mississippi St, San Diego, CA 92104

Contact the Sale Advisor

Palm Court | 3736 Mississippi St

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}