Share This Listing

Message

916 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Exceptional Day-One Yield: Estimated ±8.28% Cash-on-Cash return provides a secure foothold in a dynamic market
  • Significantly Below-Market Assumable Debt: 3.7% fixed interest rate locked in through June 2029
  • Reduced Expense Exposure: All units are individually metered for gas and electricity, and a RUBS program is already successfully implemented
  • Prime and Strategic Highland Park Location: Walking distance to Figueroa Street, York Blvd - retail/dining corridor and Highland Park Station
  • Proven Value-Add Upside: 22 of 24 units are fully renovated; immediate upside remains in renovating the final two units and capturing remaining upside

Executive Summary

Growth Investment Group California is pleased to present 376 N Ave 57, an exceptional 24-unit investment opportunity in the heart of Highland Park—one of the most sought-after and rapidly evolving neighborhoods in Los Angeles. Strategically located within walking distance of the vibrant retail and dining corridor along Figueroa Street, York Blvd, and the Highland Park Station, this property provides unparalleled convenience and connectivity. This rare ±8.28% Cash-on-cash return deal in a gentrified area provides a safe investment in a volatile market.
The property was built in 1962 and situated on a commanding ±20,000 SF lot, this asset has undergone significant capital improvements between 2020 and 2026. The heavy lifting is already complete: 22 of the 24 units have been extensively renovated to feature new flooring, shaker cabinets, stainless-steel appliances, updated bathrooms, LED lighting, mini-split HVAC systems, and in-unit laundry. Furthermore, the building benefits from vital systemic updates, including plumbing upgrades and electrical panels and subpanels upgrade. The favorable unit mix consists of (20) 1-bedroom units, (2) 2-bedroom units, and (2) studio units. All units are individually metered for gas and electricity, helping to minimize owner expenses.
This offering represents a secure, high-yield investment anchored by highly attractive in-place financing. A new owner can assume a 3.7% fixed interest rate through June 2029, generating an estimated ±8.28% cash-on-cash return from day one. With utilities individually metered for gas and electricity, RUBS already implemented, and remaining upside in the two unrenovated units and current rents, this is a rare opportunity to acquire a well-located, renovated asset with strong in-place cash flow and meaningful future upside in one of Northeast Los Angeles’ premier rental markets.

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $643,730 $38.61
Other Income - -
Vacancy Loss $19,312 $1.16
Effective Gross Income $624,418 $37.46
Taxes - -
Operating Expenses - -
Total Expenses $219,788 $13.18
Net Operating Income $404,630 $24.27

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $643,730
Annual Per SF $38.61
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $19,312
Annual Per SF $1.16
Effective Gross Income
Annual $624,418
Annual Per SF $37.46
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $219,788
Annual Per SF $13.18
Net Operating Income
Annual $404,630
Annual Per SF $24.27

Property Facts

Price $8,088,000
Price Per Unit $337,000
Sale Type Investment
Cap Rate 5%
Gross Rent Multiplier 12.56
No. Units 24
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.46 AC
Building Size 16,671 SF
Average Occupancy 96%
No. Stories 2
Year Built/Renovated 1962/2020
Parking Ratio 1.32/1,000 SF
Zoning LARD2 - HPOZ

Amenities

Unit Amenities

  • Air Conditioning
  • Disposal
  • Washer/Dryer
  • Heating
  • Kitchen
  • Stainless Steel Appliances

Site Amenities

  • Fenced Lot
  • Pool
  • Gated

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 2 $1,719 450
1+1 20 $2,084 695
2+1 2 $2,573 825
Moderately walkable
60/100
Very drivable
80/100
Some public transit
50/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
5469-033-018
Land Assessment
$4,210,535
Improvements Assessment
$1,815,125
Total Assessment
$6,025,660
  • Listing ID: 39672217

  • Date on Market: 3/5/2026

  • Last Updated:

  • Address: 376 N Avenue 57, Los Angeles, CA 90042

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}