Log In/Sign Up
Your email has been sent.
Investment Highlights
- 38 HOMES AND DUPLEXES PORTFOLIO- 33 OCCUPIED
- 15% CAP RATE FULLY OCCUPIED
- TURNKEY INVESTMENT
Executive Summary
ARG REAL ESTATE
THE TARICK SALMACI GROUP
38-UNIT DETROIT RESIDENTIAL INVESTMENT PORTFOLIO
LIST PRICE: $1,800,000
----------------------------------------
PORTFOLIO SNAPSHOT
• 38 Residential Rental Units
• 33 Occupied Units
• 5 Vacant Units
• Occupancy: 86.8%
• Current Annual Gross Income: $381,780
• Pro Forma Annual Gross Income: $432,780
• Estimated Annual Property Taxes: $40,000
• Estimated Annual Water Expense: $40,000
• Liability Insurance: Approximately $8,000 Annually
• Estimated Current NOI: $293,780
• Estimated Current Monthly NOI: $24,482
• Estimated Current Cap Rate: 12.8%
• Estimated Pro Forma NOI: $344,780
• Estimated Pro Forma Monthly NOI: $28,732
• Estimated Pro Forma Cap Rate: 15.0
Buyer broker to be compensated by buyer agent.
THE TARICK SALMACI GROUP
38-UNIT DETROIT RESIDENTIAL INVESTMENT PORTFOLIO
LIST PRICE: $1,800,000
----------------------------------------
PORTFOLIO SNAPSHOT
• 38 Residential Rental Units
• 33 Occupied Units
• 5 Vacant Units
• Occupancy: 86.8%
• Current Annual Gross Income: $381,780
• Pro Forma Annual Gross Income: $432,780
• Estimated Annual Property Taxes: $40,000
• Estimated Annual Water Expense: $40,000
• Liability Insurance: Approximately $8,000 Annually
• Estimated Current NOI: $293,780
• Estimated Current Monthly NOI: $24,482
• Estimated Current Cap Rate: 12.8%
• Estimated Pro Forma NOI: $344,780
• Estimated Pro Forma Monthly NOI: $28,732
• Estimated Pro Forma Cap Rate: 15.0
Buyer broker to be compensated by buyer agent.
Property Facts
| Price | $1,800,000 | Number of Properties | 38 |
| Price / SF | $37.78 / SF | Individually For Sale | 0 |
| Cap Rate | 19.15% | Total Building Size | 47,649 SF |
| Sale Type | Investment | Total Land Area | 1.31 AC |
| Status | Active |
| Price | $1,800,000 |
| Price / SF | $37.78 / SF |
| Cap Rate | 19.15% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 38 |
| Individually For Sale | 0 |
| Total Building Size | 47,649 SF |
| Total Land Area | 1.31 AC |
Properties
Show More > < Show Less1 of 40
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Contact the Sale Advisor
38 HOME PORTFOLIO - DETRIOT




