Log In/Sign Up
Your email has been sent.
3831 Motor Ave 13 Unit Apartment Building $2,495,000 ($191,923/Unit) 4.47% Cap Rate Culver City, CA 90232



EXECUTIVE SUMMARY
This well maintained generational asset is on the market for the first time in almost 30 years. Located in the coveted Palms neighborhood, the property is located South
of Venice Blvd with a Culver City ZIP. The property consists of 13 total units with (3) 0+1 efficiency units and (10) 1+1 bedroom units spanning 8,159 square feet on a 7,550 square foot lot and 11 parking spaces.
Recent upgrades include a new water heater installed in 2023, new concrete driveway poured in 2025, and a completed soft-story seismic retrofit in 2025, providing an opportunity for a buyer to focus on cosmetic upgrades.
Given the property’s zoning, generous lot layout, and existing parking configuration, there is strong potential for the addition of one or more ADUs to further enhance income and long-term value.
Comparable sales in the immediate Culver City and Palms submarkets reflect price-per-unit averages near $270,000. This property presents an opportunity to enter the market at a low cost per unit with significant upside.
of Venice Blvd with a Culver City ZIP. The property consists of 13 total units with (3) 0+1 efficiency units and (10) 1+1 bedroom units spanning 8,159 square feet on a 7,550 square foot lot and 11 parking spaces.
Recent upgrades include a new water heater installed in 2023, new concrete driveway poured in 2025, and a completed soft-story seismic retrofit in 2025, providing an opportunity for a buyer to focus on cosmetic upgrades.
Given the property’s zoning, generous lot layout, and existing parking configuration, there is strong potential for the addition of one or more ADUs to further enhance income and long-term value.
Comparable sales in the immediate Culver City and Palms submarkets reflect price-per-unit averages near $270,000. This property presents an opportunity to enter the market at a low cost per unit with significant upside.
DATA ROOM Click Here to Access
- Offering Memorandum
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $2,495,000 | Apartment Style | Low-Rise |
| Price Per Unit | $191,923 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 4.47% | Building Size | 8,159 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 92% |
| Gross Rent Multiplier | 13.82 | No. Stories | 2 |
| No. Units | 13 | Year Built | 1966 |
| Property Type | Multifamily | Parking Ratio | 1.35/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | LAR3 | ||
| Price | $2,495,000 |
| Price Per Unit | $191,923 |
| Sale Type | Investment |
| Cap Rate | 4.47% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 13.82 |
| No. Units | 13 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 8,159 SF |
| Average Occupancy | 92% |
| No. Stories | 2 |
| Year Built | 1966 |
| Parking Ratio | 1.35/1,000 SF |
| Zoning | LAR3 |
AMENITIES
UNIT AMENITIES
- Balcony
- Heating
- Kitchen
- Oven
- Range
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 3 | - | - |
| 1+1 | 10 | - | - |
1 1
Walk Score®
Walker's Paradise (94)
Bike Score®
Very Bikeable (76)
PROPERTY TAXES
| Parcel Number | 4208-007-023 | Total Assessment | $940,609 (2025) |
| Land Assessment | $705,465 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $235,144 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
4208-007-023
Land Assessment
$705,465 (2025)
Improvements Assessment
$235,144 (2025)
Total Assessment
$940,609 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 12
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
3831 Motor Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
