Log In/Sign Up
Your email has been sent.
6.02% Cap Rate | 8.95 GRM | 55% Upside 3849 Stevely Ave 8 Unit Apartment Building $1,600,000 ($200,000/Unit) 6.02% Cap Rate Los Angeles, CA 90008



INVESTMENT HIGHLIGHTS
- *Steps from Major Costco Mixed-Use Project* - 800 new residential units, retail, Costco and open courtyards coming just 1 minute away.
- *New Community Housing Nearby* - 290 additional homes— duplexes and single-family—approved for development.
- *ADU Potential for $300K+ in Added Property Value* - Potential to build and boost income or resale upside significantly.
- *Near $700M Baldwin Hills Plaza Redevelopment* - Planned 961 new homes, hotel, offices, and retail will transform the area.
- *Upgraded Systems & Interiors* - New Siemens electrical panels, newer roof, updated floors, and water heater.
EXECUTIVE SUMMARY
We are pleased to present this 8-unit multifamily asset located at 3849 Stevely Ave, featuring strong in-place income, major upside potential, and immediate proximity to one of the city’s most transformative new developments with the possibility of adding an ADU.
3849 Stevely Ave features recent capital upgrades, including new siemens electrical panels, a newer roof, updated flooring, and a modern water heater. With an in-place 6.02% cap rate (8.95 GRM), there’s an estimated 55% upside through rent increases. Property has two vacancies.
An ADU may potentially be added, which could further improve returns to a projected 7.72% cap and 7.46 GRM after construction.
Tuck-under parking seismic retrofit has been completed.
Just steps from 5035 W. Coliseum Street, site of the nation’s first Costco-anchored mixed-use development. This six-story project will include 800 residential units (184 designated affordable), a full-service Costco offering produce, pharmacy, optical, and delivery services, and dedicated community programming for families and seniors. Leveraging AB 2011 fast-track zoning, the project is expected to generate up to 400 local jobs and revitalize the surrounding area.
In addition to the Costco project, the property sits near the $700M Baldwin Hills Crenshaw Plaza redevelopment—bringing 961 new residences, a hotel, offices, retail, and restaurants—placing this asset squarely in the path of major economic and residential growth.
Contact us today to request the OM or schedule a private tour.
**Contact Kelly Morgan Multifamily Group for more information (310) 836-3638 or Kelly@KellyMorganCommercial.com**
*Disclaimer:
The attached information and figures are projections provided solely for conceptual marketing purposes and must be verified by the prospective purchasers. Neither the Seller, Alactic Systems, Kelly Morgan, their team, nor any related employees or independent contractors warrant their accuracy. Prospective purchasers should conduct their own due diligence and are advised to conduct a thorough investigation including consulting with the appropriate professionals regarding all relevant details, facts, and projections, including the ability to make any potential improvements or build an ADU on the property in question.
3849 Stevely Ave features recent capital upgrades, including new siemens electrical panels, a newer roof, updated flooring, and a modern water heater. With an in-place 6.02% cap rate (8.95 GRM), there’s an estimated 55% upside through rent increases. Property has two vacancies.
An ADU may potentially be added, which could further improve returns to a projected 7.72% cap and 7.46 GRM after construction.
Tuck-under parking seismic retrofit has been completed.
Just steps from 5035 W. Coliseum Street, site of the nation’s first Costco-anchored mixed-use development. This six-story project will include 800 residential units (184 designated affordable), a full-service Costco offering produce, pharmacy, optical, and delivery services, and dedicated community programming for families and seniors. Leveraging AB 2011 fast-track zoning, the project is expected to generate up to 400 local jobs and revitalize the surrounding area.
In addition to the Costco project, the property sits near the $700M Baldwin Hills Crenshaw Plaza redevelopment—bringing 961 new residences, a hotel, offices, retail, and restaurants—placing this asset squarely in the path of major economic and residential growth.
Contact us today to request the OM or schedule a private tour.
**Contact Kelly Morgan Multifamily Group for more information (310) 836-3638 or Kelly@KellyMorganCommercial.com**
*Disclaimer:
The attached information and figures are projections provided solely for conceptual marketing purposes and must be verified by the prospective purchasers. Neither the Seller, Alactic Systems, Kelly Morgan, their team, nor any related employees or independent contractors warrant their accuracy. Prospective purchasers should conduct their own due diligence and are advised to conduct a thorough investigation including consulting with the appropriate professionals regarding all relevant details, facts, and projections, including the ability to make any potential improvements or build an ADU on the property in question.
PROPERTY FACTS
| Price | $1,600,000 | Apartment Style | Low-Rise |
| Price Per Unit | $200,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.19 AC |
| Cap Rate | 6.02% | Building Size | 7,872 SF |
| Gross Rent Multiplier | 8.95 | Average Occupancy | 100% |
| No. Units | 8 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1957 |
| Property Subtype | Apartment | Parking Ratio | 0.76/1,000 SF |
| Zoning | R3 | ||
| Price | $1,600,000 |
| Price Per Unit | $200,000 |
| Sale Type | Investment |
| Cap Rate | 6.02% |
| Gross Rent Multiplier | 8.95 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.19 AC |
| Building Size | 7,872 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1957 |
| Parking Ratio | 0.76/1,000 SF |
| Zoning | R3 |
AMENITIES
UNIT AMENITIES
- Storage Space
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 3 | - | - |
| 2+2 | 4 | - | - |
| 3+2 | 1 | - | - |
1 1
PROPERTY TAXES
| Parcel Number | 5030-003-026 | Improvements Assessment | $219,733 |
| Land Assessment | $1,972,190 | Total Assessment | $2,191,923 |
PROPERTY TAXES
Parcel Number
5030-003-026
Land Assessment
$1,972,190
Improvements Assessment
$219,733
Total Assessment
$2,191,923
1 of 25
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
6.02% Cap Rate | 8.95 GRM | 55% Upside | 3849 Stevely Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
