Log In/Sign Up
Your email has been sent.
3rd Avenue Apartments 3852 3rd Ave 7 Unit Apartment Building $3,000,000 ($428,571/Unit) 4.68% Cap Rate San Diego, CA 92103



INVESTMENT HIGHLIGHTS
- Irreplaceable Hillcrest Location - 3rd Avenue Corridor
- Abundant Parking (7) Off-Street Spaces & (1) Single Car Garage
- In-Unit W/D & Mini-Split A/C Systems in Select Units
- Extensively Renovated Interior & Exterior
- Ideal Unit Mix of All 2-Bedroom Apartments + Street Level Retail
- Approved Plans & Permits for (2) ADUs - All Permit Fees Paid
EXECUTIVE SUMMARY
Presenting 3852 3rd Avenue located in the highly sought-after Hillcrest submarket of San Diego. Originally built in 1968 and extensively renovated in recent years, the 7-unit complex is situated along the vibrant 3rd Avenue corridor boasting a Walk Score of 97. The property totals approximately 6,178 SF and rests on a 5,317 SF lot.
The unit mix consists of (2) 2-Bdrm/2-Bath units, (4) 2-Bdrm/1-Bath Units and (1) street level retail space. Current ownership has extensively upgraded the property inside and out. The exterior of the property features new paint, dual pane vinyl windows and a new gated entry with security system. The building was fully replumbed in 2025 and sewer mainline is ABS significantly increasing the building’s longevity and reducing operating costs. All (6) apartment units have undergone extensive interior renovations in recent years including: LVP flooring, upgraded cabinets, granite counter tops, new appliances and modernized bathrooms. (4) units feature new mini-split A/C systems and (2) units have also been updated with in-unit stackable washer/dryers. All units are also equipped with A/C systems (mini-split and wall mounted units) and (2) units have also been updated with in-unit stackable W/D. Tenants also utilize (7) off-street parking spaces and (1) single car garage. Current ownership has obtained approved plans and permits with all permit fees paid to convert the garage into (1) studio ADU and carport to (1) 1-Bdrm/1-Bath ADU allowing an investor to significantly increase cash flow. All units are currently achieving stable market rents with room for future increases.
Located in the heart of Hillcrest, 3852 3rd Avenue is ideally positioned steps away from renowned University Avenue, home to hundreds of shops and award-winning restaurants. The property is also strategically located near several of San Diego’s largest employment centers like UC San Diego/Scripps Mercy Hospital, Downtown, and Mission Valley. Interstate 5 and 163 Freeway are both easily accessible within minutes of the subject property. 3852 3rd Avenue ultimately presents an attractive long-term investment with cash flow diversification and remaining upside in an irreplaceable urban infill location.
The unit mix consists of (2) 2-Bdrm/2-Bath units, (4) 2-Bdrm/1-Bath Units and (1) street level retail space. Current ownership has extensively upgraded the property inside and out. The exterior of the property features new paint, dual pane vinyl windows and a new gated entry with security system. The building was fully replumbed in 2025 and sewer mainline is ABS significantly increasing the building’s longevity and reducing operating costs. All (6) apartment units have undergone extensive interior renovations in recent years including: LVP flooring, upgraded cabinets, granite counter tops, new appliances and modernized bathrooms. (4) units feature new mini-split A/C systems and (2) units have also been updated with in-unit stackable washer/dryers. All units are also equipped with A/C systems (mini-split and wall mounted units) and (2) units have also been updated with in-unit stackable W/D. Tenants also utilize (7) off-street parking spaces and (1) single car garage. Current ownership has obtained approved plans and permits with all permit fees paid to convert the garage into (1) studio ADU and carport to (1) 1-Bdrm/1-Bath ADU allowing an investor to significantly increase cash flow. All units are currently achieving stable market rents with room for future increases.
Located in the heart of Hillcrest, 3852 3rd Avenue is ideally positioned steps away from renowned University Avenue, home to hundreds of shops and award-winning restaurants. The property is also strategically located near several of San Diego’s largest employment centers like UC San Diego/Scripps Mercy Hospital, Downtown, and Mission Valley. Interstate 5 and 163 Freeway are both easily accessible within minutes of the subject property. 3852 3rd Avenue ultimately presents an attractive long-term investment with cash flow diversification and remaining upside in an irreplaceable urban infill location.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $3,000,000 | Apartment Style | Low-Rise |
| Price Per Unit | $428,571 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.12 AC |
| Cap Rate | 4.68% | Building Size | 6,178 SF |
| Gross Rent Multiplier | 12.77 | Average Occupancy | 100% |
| No. Units | 7 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1968 |
| Property Subtype | Apartment | Parking Ratio | 1.29/1,000 SF |
| Zoning | CC-3-10 | ||
| Price | $3,000,000 |
| Price Per Unit | $428,571 |
| Sale Type | Investment |
| Cap Rate | 4.68% |
| Gross Rent Multiplier | 12.77 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.12 AC |
| Building Size | 6,178 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1968 |
| Parking Ratio | 1.29/1,000 SF |
| Zoning | CC-3-10 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Washer/Dryer
- Granite Countertops
SITE AMENITIES
- Laundry Facilities
- Gated
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 4 | $2,695 | 800 |
| 2+2 | 2 | $2,898 | 942 |
1 1
Walk Score®
Walker's Paradise (97)
Bike Score®
Very Bikeable (71)
PROPERTY TAXES
| Parcel Number | 452-055-30 | Improvements Assessment | $868,646 |
| Land Assessment | $295,451 | Total Assessment | $1,164,097 |
PROPERTY TAXES
Parcel Number
452-055-30
Land Assessment
$295,451
Improvements Assessment
$868,646
Total Assessment
$1,164,097
1 of 18
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
3rd Avenue Apartments | 3852 3rd Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
