Share This Listing

Message

942 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

3rd Avenue Apartments 3852 3rd Ave 7 Unit Apartment Building $3,000,000 ($428,571/Unit) 4.68% Cap Rate San Diego, CA 92103

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Irreplaceable Hillcrest Location - 3rd Avenue Corridor
  • Abundant Parking (7) Off-Street Spaces & (1) Single Car Garage
  • In-Unit W/D & Mini-Split A/C Systems in Select Units
  • Extensively Renovated Interior & Exterior
  • Ideal Unit Mix of All 2-Bedroom Apartments + Street Level Retail
  • Approved Plans & Permits for (2) ADUs - All Permit Fees Paid

EXECUTIVE SUMMARY

Presenting 3852 3rd Avenue located in the highly sought-after Hillcrest submarket of San Diego. Originally built in 1968 and extensively renovated in recent years, the 7-unit complex is situated along the vibrant 3rd Avenue corridor boasting a Walk Score of 97. The property totals approximately 6,178 SF and rests on a 5,317 SF lot.
The unit mix consists of (2) 2-Bdrm/2-Bath units, (4) 2-Bdrm/1-Bath Units and (1) street level retail space. Current ownership has extensively upgraded the property inside and out. The exterior of the property features new paint, dual pane vinyl windows and a new gated entry with security system. The building was fully replumbed in 2025 and sewer mainline is ABS significantly increasing the building’s longevity and reducing operating costs. All (6) apartment units have undergone extensive interior renovations in recent years including: LVP flooring, upgraded cabinets, granite counter tops, new appliances and modernized bathrooms. (4) units feature new mini-split A/C systems and (2) units have also been updated with in-unit stackable washer/dryers. All units are also equipped with A/C systems (mini-split and wall mounted units) and (2) units have also been updated with in-unit stackable W/D. Tenants also utilize (7) off-street parking spaces and (1) single car garage. Current ownership has obtained approved plans and permits with all permit fees paid to convert the garage into (1) studio ADU and carport to (1) 1-Bdrm/1-Bath ADU allowing an investor to significantly increase cash flow. All units are currently achieving stable market rents with room for future increases.
Located in the heart of Hillcrest, 3852 3rd Avenue is ideally positioned steps away from renowned University Avenue, home to hundreds of shops and award-winning restaurants. The property is also strategically located near several of San Diego’s largest employment centers like UC San Diego/Scripps Mercy Hospital, Downtown, and Mission Valley. Interstate 5 and 163 Freeway are both easily accessible within minutes of the subject property. 3852 3rd Avenue ultimately presents an attractive long-term investment with cash flow diversification and remaining upside in an irreplaceable urban infill location.

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $3,000,000
Price Per Unit $428,571
Sale Type Investment
Cap Rate 4.68%
Gross Rent Multiplier 12.77
No. Units 7
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.12 AC
Building Size 6,178 SF
Average Occupancy 100%
No. Stories 2
Year Built 1968
Parking Ratio 1.29/1,000 SF
Zoning CC-3-10

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Dishwasher
  • Washer/Dryer
  • Granite Countertops

SITE AMENITIES

  • Laundry Facilities
  • Gated

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 4 $2,695 800
2+2 2 $2,898 942
Walk Score®
Walker's Paradise (97)
Bike Score®
Very Bikeable (71)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
452-055-30
Land Assessment
$295,451
Improvements Assessment
$868,646
Total Assessment
$1,164,097
  • Listing ID: 39166084

  • Date on Market: 1/21/2026

  • Last Updated:

  • Address: 3852 3rd Ave, San Diego, CA 92103

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}