Share This Listing

Message

953 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Las Palmas 3864 35th St 18 Unit Apartment Building $4,995,000 ($277,500/Unit) 5.56% Cap Rate San Diego, CA 92104

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Walking distance to University Avenue restaurants and shopping (1 block)
  • Easy access to 805 freeway (0.2 miles)

EXECUTIVE SUMMARY

- Price Reduced - Seller Motivated for Year End Close - Bring all Offers
- Rents just increased. 5.56% cap on in-place income.
- Newer vintage (1986) when compared to the majority of the submarket meaning far less capital expenditure needed vs. comparable properties
- 11/18 units renovated already with room to push rents
- Below market rents (~12.3%) across the board - 7.03% cap + mark-to-market
- No new construction in the immediate submarket
- Average per unit sale in past 12 months in 92104 zip code is $411,000/unit vs. asking price of $277,500 is a ~30% discount to comparable sales

PROPERTY FACTS Under Contract

Price $4,995,000
Price Per Unit $277,500
Sale Type Investment
Cap Rate 5.56%
No. Units 18
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.16 AC
Building Size 10,410 SF
Average Occupancy 100%
No. Stories 3
Year Built 1986
Parking Ratio 1.06/1,000 SF
Opportunity Zone Yes
Zoning CUPT-CT-5-4

AMENITIES

UNIT AMENITIES

  • Balcony
  • Heating
  • Kitchen
  • Oven
  • Range
  • Grill
  • Deck
  • Double Pane Windows

SITE AMENITIES

  • Laundry Facilities

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 1 $1,565 310
1+1 6 $1,768 400
2+1 11 $2,160 700
Walk Score®
Walker's Paradise (93)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
447-452-27
Land Assessment
$3,210,154
Improvements Assessment
$2,966,076
Total Assessment
$6,176,230
  • Listing ID: 37128351

  • Date on Market: 8/5/2025

  • Last Updated:

  • Address: 3864 35th St, San Diego, CA 92104

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}