Share This Listing

Message

944 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Garages
  • Value Add Opportunities
  • Outdoor Space
  • Stable Income

Executive Summary

Cottonwood Court presents a compelling opportunity to acquire a 20-unit value-add multifamily community in the growing Vancouver market, positioned to benefit from continued regional demand and strong connectivity to Portland.
Constructed in 1965, the property consists entirely of well-designed 2-bedroom, 1-bath units, each featuring a consistent and efficient floor plan. Units average ± 727 SF and are complemented by ± 325 SF attached garages, a rare amenity that, combined with in-unit washer and dryer, enhances tenant appeal and supports long-term retention.
Vaulted, sloped ceilings and charming fireplaces add architectural character and create a warm, inviting living environment that differentiates the property from typical vintage product.
Cottonwood Court offers a clear and executable path to value creation. Ownership has begun renovating units as they turn, with three units already upgraded to include modern finishes such as shaker-style cabinetry, updated countertops, and stainless steel appliances. These improvements provide a proven blueprint for continued renovations, allowing a new owner to systematically enhance the remaining units and capture meaningful rental upside.
The property is further distinguished by its expansive green space, creating a campus-style setting that resonates with tenants seeking a balance of privacy and community. This physical layout, combined with straightforward unit uniformity, allows for operational efficiency and ease of management.
Strategically located between I-5 and I-205, the asset provides seamless access throughout the Portland Metro. Residents benefit from proximity to Downtown Vancouver, an increasingly vibrant urban core anchored by waterfront redevelopment, dining, retail, and lifestyle amenities that continue to attract both residents and investment.
Cottonwood Court stands out as a stable, income-producing asset with immediate upside, offering investors the opportunity to implement a disciplined renovation strategy in a supply-constrained submarket with strong long-term fundamentals.

Data Room Click Here to Access

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual -
Annual Per SF -
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $3,804,000
Price Per Unit $190,200
Sale Type Investment
Cap Rate 6.50%
No. Units 20
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 2.53 AC
Building Size 21,040 SF
Average Occupancy 100%
No. Stories 1
Year Built/Renovated 1965/2026
Parking Ratio 0.95/1,000 SF
Opportunity Zone Yes
Zoning R-18 (2026) - R18 - High Density Residential

Amenities

Unit Amenities

  • Dishwasher
  • Fireplace
  • Washer/Dryer
  • Washer/Dryer Hookup
  • Kitchen
  • Oven
  • Family Room

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 20 - 676
Fairly walkable
50/100
Exceptionally drivable
100/100
Limited public transit
20/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 030240-190
  • 030240-211
  • 030240-030
Land Assessment
$969,819
Improvements Assessment
$2,385,077
Total Assessment
$3,354,896
  • Listing ID: 40666414

  • Date on Market: 5/26/2026

  • Last Updated:

  • Address: 3902 Gibbons St, Vancouver, WA 98661

Contact the Sale Advisor

Cottonwood Court | 3902 Gibbons St

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}