Share This Listing

Message

966 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

393 N 5th St 12 Unit Apartment Building $3,125,000 ($260,417/Unit) 5.11% Cap Rate San Jose, CA 95112

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Sb 721 Complete.
  • 2 Block away from San Jose Japan Town.
  • Roof replaced in 2024.
  • Close proximity to San Jose State University and Downtown.

EXECUTIVE SUMMARY

Positioned on a desirable corner lot in the Hensley Neighborhood, this well-located multifamily asset offers investors a rare opportunity to own in the heart of Downtown San Jose, less than one mile from San Jose State University and the city’s urban core. The property benefits from strong rental demand driven by one of the most dynamic employment and educational hubs in Silicon Valley.
The asset consists of 12 residential units with an attractive and highly marketable unit mix of (3) 2BD/1BA units, (8) 1BD/1BA units, and (1) studio, along with a coin-operated laundry facility providing an additional income stream. Tenants enjoy immediate access to downtown San Jose’s dining, retail, nightlife, and cultural amenities, as well as proximity to San José State University—one of the top-ranked public universities in the nation, ensuring consistent tenant demand.
Spanning 7,924 square feet and situated on a 10,764 square foot lot, the property is constructed on a cinderblock and concrete perimeter foundation with crawlspace access, offering long-term durability. Parking is well above average for the submarket, featuring 12 total spaces including 4 tuck-under and 8 uncovered stalls, all assigned to tenants. Each unit is further enhanced with a private balcony, and the centrally located courtyard creates a communal atmosphere rarely found in comparable assets.
The property has seen some improvements, including a newer roof that was replaced in 2024. Interior finishes across most units include updated carpet flooring, with original cabinetry and countertops, presenting a clear value-add pathway for investors seeking to modernize interiors and capture rental upside.All Units are equipped with white appliances and wall furnaces for heating.
This offering represents a compelling opportunity for Bay Area investors seeking stable in-place income, strong fundamentals, and future upside in one of San Jose’s most supply-constrained rental markets.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $251,196 $14.36
Other Income $600 $0.03
Vacancy Loss $7,536 $0.43
Effective Gross Income $244,260 $13.96
Taxes $37,625 $2.15
Operating Expenses $47,011 $2.69
Total Expenses $84,636 $4.84
Net Operating Income $159,624 $9.13

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $251,196
Annual Per SF $14.36
Other Income
Annual $600
Annual Per SF $0.03
Vacancy Loss
Annual $7,536
Annual Per SF $0.43
Effective Gross Income
Annual $244,260
Annual Per SF $13.96
Taxes
Annual $37,625
Annual Per SF $2.15
Operating Expenses
Annual $47,011
Annual Per SF $2.69
Total Expenses
Annual $84,636
Annual Per SF $4.84
Net Operating Income
Annual $159,624
Annual Per SF $9.13

PROPERTY FACTS

Price $3,125,000
Price Per Unit $260,417
Sale Type Investment
Cap Rate 5.11%
Gross Rent Multiplier 12.44
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.25 AC
Building Size 7,924 SF
No. Stories 2
Year Built 1963
Parking Ratio 1.51/1,000 SF
Opportunity Zone Yes
Zoning R4

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 3 $1,815 -
1+1 8 $1,400 -
Studios 1 $1,550 -
Walk Score®
Very Walkable (86)
Bike Score®
Biker's Paradise (96)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
249-46-080
Land Assessment
$42,248
Improvements Assessment
$247,181
Total Assessment
$289,429
Annual Taxes
$37,625 ($4.75/SF)
Tax Year
2025
  • Listing ID: 39032793

  • Date on Market: 1/9/2026

  • Last Updated:

  • Address: 393 N 5th St, San Jose, CA 95112

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}