Log In/Sign Up
Your email has been sent.
3941 Georgia St 3941 Georgia St 4 Unit Apartment Building $2,300,000 ($575,000/Unit) 3.57% Cap Rate San Diego, CA 92103
INVESTMENT HIGHLIGHTS
- Premium location in Hillcrest
- Value Add Opportunities
- High-End Remodel Of All Units
- Off-Street Parking
EXECUTIVE SUMMARY
3941 Georgia Street is a newly renovated 4-unit multifamily asset positioned at the crossroads of Hillcrest and North Park, one of San Diego’s most desirable rental corridors. Completed in 2024, the property underwent a comprehensive, high-end renovation including electrical, plumbing, and roof upgrades, delivering a low-maintenance, future-proof investment.
Sitting on a large lot with four single-car garages (ADU conversion potential), the property combines premium construction quality with meaningful long-term upside. With a Walk Score of 93, residents enjoy unmatched access to North Park and Hillcrest’s dining, shopping, grocery, nightlife, and major employment centers — an irreplaceable urban living experience.
Sitting on a large lot with four single-car garages (ADU conversion potential), the property combines premium construction quality with meaningful long-term upside. With a Walk Score of 93, residents enjoy unmatched access to North Park and Hillcrest’s dining, shopping, grocery, nightlife, and major employment centers — an irreplaceable urban living experience.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $2,300,000 | Building Class | B |
| Price Per Unit | $575,000 | Lot Size | 0.16 AC |
| Sale Type | Investment | Building Size | 2,478 SF |
| Cap Rate | 3.57% | No. Stories | 2 |
| Gross Rent Multiplier | 17.13 | Year Built/Renovated | 1950/2024 |
| No. Units | 4 | Parking Ratio | 1.6/1,000 SF |
| Property Type | Multifamily | Opportunity Zone |
Yes
|
| Property Subtype | Apartment | ||
| Zoning | RM-3-9 - Residential Multi-Family with specific density and regulations | ||
| Price | $2,300,000 |
| Price Per Unit | $575,000 |
| Sale Type | Investment |
| Cap Rate | 3.57% |
| Gross Rent Multiplier | 17.13 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | B |
| Lot Size | 0.16 AC |
| Building Size | 2,478 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1950/2024 |
| Parking Ratio | 1.6/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | RM-3-9 - Residential Multi-Family with specific density and regulations |
AMENITIES
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+2 | 1 | $3,795 | 1,060 |
| 1+1 | 3 | $2,348 | 400 - 520 |
1 1
Walk Score®
Walker's Paradise (93)
PROPERTY TAXES
| Parcel Number | 445-671-09 | Total Assessment | $1,524,900 (2025) |
| Land Assessment | $1,224,000 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $300,900 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
445-671-09
Land Assessment
$1,224,000 (2025)
Improvements Assessment
$300,900 (2025)
Total Assessment
$1,524,900 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 25
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
3941 Georgia St | 3941 Georgia St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.