Your email has been sent.
3969 E Arapahoe Rd 5,798 SF 100% Leased Office Building Centennial, CO 80122 $1,250,000 ($215.59/SF) 4.96% Cap Rate
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$133,260
|
$22.98
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$133,260
|
$22.98
|
| Taxes |
$23,204
|
$4.00
|
| Operating Expenses |
$48,078
|
$8.29
|
| Total Expenses |
$71,282
|
$12.29
|
| Net Operating Income |
$61,978
|
$10.69
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $133,260 |
| Annual Per SF | $22.98 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $133,260 |
| Annual Per SF | $22.98 |
| Taxes | |
|---|---|
| Annual | $23,204 |
| Annual Per SF | $4.00 |
| Operating Expenses | |
|---|---|
| Annual | $48,078 |
| Annual Per SF | $8.29 |
| Total Expenses | |
|---|---|
| Annual | $71,282 |
| Annual Per SF | $12.29 |
| Net Operating Income | |
|---|---|
| Annual | $61,978 |
| Annual Per SF | $10.69 |
Property Facts
Amenities
- Property Manager on Site
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease End
-
- Professional, Scientific, and Technical Services
- -
- -
- -
Our founders were frustrated with software that just couldn’t keep up, so they decided to build a CRM that realtors would actually want to use. We listened to agents, brokers, and loan officers to develop a one-stop resource that provides business performance insights, manages client relationships, and keeps teams of any size connected and productive. Firepoint combined all the tools we needed in one system, and it worked — really well. Word spread and Firepoint became one of the most in-demand software solutions for real estate business intelligence on the market.
- Wagner Law Office PC
- Professional, Scientific, and Technical Services
- -
- -
- -
| Tenant | Industry | SF Occupied | Rent/SF | Lease End | ||
|
|
Professional, Scientific, and Technical Services | - | - | - | ||
| Wagner Law Office PC | Professional, Scientific, and Technical Services | - | - | - |
Property Taxes
| Parcel Number | 2077-24-4-23-002 | Total Assessment | $219,164 (2025) |
| Land Assessment | $0 (2025) | Annual Taxes | $23,204 ($4.00/SF) |
| Improvements Assessment | $0 (2025) | Tax Year | 2026 |
Property Taxes
Presented by
Berkshire Hathaway HomeServices
3969 E Arapahoe Rd
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.