Share This Listing

Message

946 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • True on-campus Purdue University student housing investment defined by purpose-built design, by-the-bedroom leasing, and durable income stability.
  • Embedded value-add potential through underutilized space, providing an opportunity to develop two additional units and enhance long-term returns.
  • Durable, recession-resistant student housing model providing predictable cash flow and reduced downside risk across economic cycles.
  • Extremely high demand supported by walk-to-campus access, enrollment certainty, & a structurally limited supply of on-campus Purdue student housing.
  • Three-story, 22-unit multifamily asset featuring 21 2BR/1BA units & one studio unit, totaling 43 bedrooms optimized for student living and revenue.

Executive Summary

Sweet Home Realty is proud to present Waterford Place, located at 400 S Grant Street, a rare true on-campus student housing investment situated within Purdue University. Purpose-built, the property is optimized for student housing and has an ideal layout for a by-the-bedroom leasing strategy.

Waterford Place is a three-story multifamily apartment complex with 22 units, 21 configured as two (2) bedrooms and one (1) bath, and one studio, totaling 43 bedrooms. Additional value-add potential exists through currently underutilized space, offering the ability to develop up to two additional units. Situated within the south-central portion of Purdue University’s West Lafayette campus along S Grant Street, the property is within walking distance of many academic buildings, dining halls, libraries, the Mitchell E. Daniels Jr. School of Business (Rawls Hall), and the Purdue Memorial Union, reinforcing a true on-campus living experience.

Extremely high demand for these units is driven by certainty, proximity, and the limited supply of Purdue student housing. There is consistent leasing velocity at Waterford Place, resulting in little to no vacancy and supported by ongoing enrollment, making this a durable, recession-resistant, and stabilized student housing asset with a more predictable cash flow.

Delivering a rare combination of true on-campus living, consistent leasing velocity, and growing enrollment, Waterford Place offers a durable, recession-resistant asset with predictable cash flow and supports long-term income stability.

Data Room Click Here to Access

Property Facts

Price $4,200,000
Price Per Unit $190,909
Sale Type Investment
Cap Rate 6.33%
Gross Rent Multiplier 9.1
No. Units 22
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Low-Rise
Building Class C
Lot Size 0.47 AC
Building Size 17,528 SF
Average Occupancy 100%
No. Stories 3
Year Built/Renovated 1985/2012
Parking Ratio 2.11/1,000 SF
Zoning R3W

Amenities

Unit Amenities

  • Air Conditioning
  • Disposal
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Range

Site Amenities

  • Controlled Access
  • Laundry Facilities
  • Wi-Fi
  • Roommate Matching
  • Walk To Campus

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 1 - 340
2+1 21 - 650
Moderately walkable
60/100
Very drivable
80/100
Some public transit
50/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
79-07-19-480-007.000-026
Land Assessment
$1,691,700
Improvements Assessment
$651,400
Total Assessment
$2,343,100
  • Listing ID: 40082201

  • Date on Market: 4/8/2026

  • Last Updated:

  • Address: 400 S Grant St, West Lafayette, IN 47906

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}