Log In/Sign Up
Your email has been sent.
Waterford Place 400 S Grant St 22 Unit Apartment Building $4,200,000 ($190,909/Unit) 6.33% Cap Rate West Lafayette, IN 47906



Investment Highlights
- True on-campus Purdue University student housing investment defined by purpose-built design, by-the-bedroom leasing, and durable income stability.
- Embedded value-add potential through underutilized space, providing an opportunity to develop two additional units and enhance long-term returns.
- Durable, recession-resistant student housing model providing predictable cash flow and reduced downside risk across economic cycles.
- Extremely high demand supported by walk-to-campus access, enrollment certainty, & a structurally limited supply of on-campus Purdue student housing.
- Three-story, 22-unit multifamily asset featuring 21 2BR/1BA units & one studio unit, totaling 43 bedrooms optimized for student living and revenue.
Executive Summary
Sweet Home Realty is proud to present Waterford Place, located at 400 S Grant Street, a rare true on-campus student housing investment situated within Purdue University. Purpose-built, the property is optimized for student housing and has an ideal layout for a by-the-bedroom leasing strategy.
Waterford Place is a three-story multifamily apartment complex with 22 units, 21 configured as two (2) bedrooms and one (1) bath, and one studio, totaling 43 bedrooms. Additional value-add potential exists through currently underutilized space, offering the ability to develop up to two additional units. Situated within the south-central portion of Purdue University’s West Lafayette campus along S Grant Street, the property is within walking distance of many academic buildings, dining halls, libraries, the Mitchell E. Daniels Jr. School of Business (Rawls Hall), and the Purdue Memorial Union, reinforcing a true on-campus living experience.
Extremely high demand for these units is driven by certainty, proximity, and the limited supply of Purdue student housing. There is consistent leasing velocity at Waterford Place, resulting in little to no vacancy and supported by ongoing enrollment, making this a durable, recession-resistant, and stabilized student housing asset with a more predictable cash flow.
Delivering a rare combination of true on-campus living, consistent leasing velocity, and growing enrollment, Waterford Place offers a durable, recession-resistant asset with predictable cash flow and supports long-term income stability.
Waterford Place is a three-story multifamily apartment complex with 22 units, 21 configured as two (2) bedrooms and one (1) bath, and one studio, totaling 43 bedrooms. Additional value-add potential exists through currently underutilized space, offering the ability to develop up to two additional units. Situated within the south-central portion of Purdue University’s West Lafayette campus along S Grant Street, the property is within walking distance of many academic buildings, dining halls, libraries, the Mitchell E. Daniels Jr. School of Business (Rawls Hall), and the Purdue Memorial Union, reinforcing a true on-campus living experience.
Extremely high demand for these units is driven by certainty, proximity, and the limited supply of Purdue student housing. There is consistent leasing velocity at Waterford Place, resulting in little to no vacancy and supported by ongoing enrollment, making this a durable, recession-resistant, and stabilized student housing asset with a more predictable cash flow.
Delivering a rare combination of true on-campus living, consistent leasing velocity, and growing enrollment, Waterford Place offers a durable, recession-resistant asset with predictable cash flow and supports long-term income stability.
Data Room Click Here to Access
Property Facts
Amenities
Unit Amenities
- Air Conditioning
- Disposal
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
Site Amenities
- Controlled Access
- Laundry Facilities
- Wi-Fi
- Roommate Matching
- Walk To Campus
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | - | 340 |
| 2+1 | 21 | - | 650 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Some public transit
50/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 79-07-19-480-007.000-026 | Improvements Assessment | $651,400 |
| Land Assessment | $1,691,700 | Total Assessment | $2,343,100 |
Property Taxes
Parcel Number
79-07-19-480-007.000-026
Land Assessment
$1,691,700
Improvements Assessment
$651,400
Total Assessment
$2,343,100
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Sweet Home Realty
Waterford Place | 400 S Grant St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
