Log In/Sign Up
Your email has been sent.
Mariposa 400 400 S Mariposa Ave 25 Unit Apartment Building $5,300,000 ($212,000/Unit) 5.02% Cap Rate Los Angeles, CA 90020



INVESTMENT HIGHLIGHTS
- ±50% of units renovated with high-end finishes
- ±30% upside in rental income
- "Walkers Paradise" score of 92 on Walk Score
- Renovated units achieving market making rents
- New systems upgrades
- Prime Koreatown location walkable to many amenities
EXECUTIVE SUMMARY
ENORMOUS $450,000 PRICE DROP! 400 S Mariposa Ave offers a chance to acquire a 25-unit multifamily asset on a corner lot in the heart of Koreatown—one of Los Angeles’ most resilient and renter-driven submarkets, where demand continues to outpace even robust new supply. The 13 renovated units are achieving market-making rents, while the remaining 12 units presents over 30% upside through a proven renovation and turnover strategy.
The asset is located on the corner of Mariposa Ave and 4th Street, near Koreatown’s densest commercial corridor and benefits from ample parking spaces and separately metered gas and electric utilities. Building system upgrades and strong current collections add to the asset’s operational appeal.
This is an ideal opportunity for investors seeking mid-sized scale in a market with long-term rent growth, low vacancy, and consistent tenant demand. As the market continues to evolve, 400 S Mariposa represents a compelling long-term hold with cash flow stability and upside potential.
THE ASSET: Originally built in 1956, 400 S Mariposa is a well-maintained, 25-unit mid-century apartment building situated on a quiet residential corner lot. The property spans 16,736 square feet across a 15,070 SF double lot, zoned LAR4.
Thirteen units have been upgraded with modern interiors—featuring new flooring, renovated kitchens and bathrooms, and contemporary finishes. The remaining units are in clean, classic condition and offer immediate value-add potential through cosmetic renovations. Current operations are stable, with strong collections and ample room for rent growth as units turn.
The property offers approximately 24 on-site parking and is separately metered for gas and electric, with master-metered water and sewer. Major system upgrades, including plumbing, electrical, and windows, and seismic retrofit have already been completed, minimizing near-term capital expenditure needs and improving operational efficiency.
The asset is located on the corner of Mariposa Ave and 4th Street, near Koreatown’s densest commercial corridor and benefits from ample parking spaces and separately metered gas and electric utilities. Building system upgrades and strong current collections add to the asset’s operational appeal.
This is an ideal opportunity for investors seeking mid-sized scale in a market with long-term rent growth, low vacancy, and consistent tenant demand. As the market continues to evolve, 400 S Mariposa represents a compelling long-term hold with cash flow stability and upside potential.
THE ASSET: Originally built in 1956, 400 S Mariposa is a well-maintained, 25-unit mid-century apartment building situated on a quiet residential corner lot. The property spans 16,736 square feet across a 15,070 SF double lot, zoned LAR4.
Thirteen units have been upgraded with modern interiors—featuring new flooring, renovated kitchens and bathrooms, and contemporary finishes. The remaining units are in clean, classic condition and offer immediate value-add potential through cosmetic renovations. Current operations are stable, with strong collections and ample room for rent growth as units turn.
The property offers approximately 24 on-site parking and is separately metered for gas and electric, with master-metered water and sewer. Major system upgrades, including plumbing, electrical, and windows, and seismic retrofit have already been completed, minimizing near-term capital expenditure needs and improving operational efficiency.
DATA ROOM Click Here to Access
- Offering Memorandum
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
PROPERTY FACTS
| Price | $5,300,000 | Apartment Style | Low-Rise |
| Price Per Unit | $212,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.35 AC |
| Cap Rate | 5.02% | Building Size | 16,736 SF |
| Gross Rent Multiplier | 12.42 | Average Occupancy | 96% |
| No. Units | 25 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1956 |
| Property Subtype | Apartment | Parking Ratio | 0.96/1,000 SF |
| Zoning | LAR4 - restricted Density Multiple Dwelling | ||
| Price | $5,300,000 |
| Price Per Unit | $212,000 |
| Sale Type | Investment |
| Cap Rate | 5.02% |
| Gross Rent Multiplier | 12.42 |
| No. Units | 25 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.35 AC |
| Building Size | 16,736 SF |
| Average Occupancy | 96% |
| No. Stories | 2 |
| Year Built | 1956 |
| Parking Ratio | 0.96/1,000 SF |
| Zoning | LAR4 - restricted Density Multiple Dwelling |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Kitchen
- Hardwood Floors
- Refrigerator
SITE AMENITIES
- Pool
- Sundeck
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 9 | - | - |
| 1+1 | 16 | - | - |
1 1
Walk Score®
Walker's Paradise (93)
Transit Score®
Excellent Transit (80)
PROPERTY TAXES
| Parcel Number | 5502-014-008 | Improvements Assessment | $973,493 (2025) |
| Land Assessment | $3,605,548 (2025) | Total Assessment | $4,579,041 (2025) |
PROPERTY TAXES
Parcel Number
5502-014-008
Land Assessment
$3,605,548 (2025)
Improvements Assessment
$973,493 (2025)
Total Assessment
$4,579,041 (2025)
1 of 21
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Mariposa 400 | 400 S Mariposa Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
