Share This Listing

Message

945 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Mariposa 400 400 S Mariposa Ave 25 Unit Apartment Building $5,300,000 ($212,000/Unit) 5.02% Cap Rate Los Angeles, CA 90020

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • ±50% of units renovated with high-end finishes
  • ±30% upside in rental income
  • "Walkers Paradise" score of 92 on Walk Score
  • Renovated units achieving market making rents
  • New systems upgrades
  • Prime Koreatown location walkable to many amenities

EXECUTIVE SUMMARY

ENORMOUS $450,000 PRICE DROP! 400 S Mariposa Ave offers a chance to acquire a 25-unit multifamily asset on a corner lot in the heart of Koreatown—one of Los Angeles’ most resilient and renter-driven submarkets, where demand continues to outpace even robust new supply. The 13 renovated units are achieving market-making rents, while the remaining 12 units presents over 30% upside through a proven renovation and turnover strategy.
The asset is located on the corner of Mariposa Ave and 4th Street, near Koreatown’s densest commercial corridor and benefits from ample parking spaces and separately metered gas and electric utilities. Building system upgrades and strong current collections add to the asset’s operational appeal.
This is an ideal opportunity for investors seeking mid-sized scale in a market with long-term rent growth, low vacancy, and consistent tenant demand. As the market continues to evolve, 400 S Mariposa represents a compelling long-term hold with cash flow stability and upside potential.
THE ASSET: Originally built in 1956, 400 S Mariposa is a well-maintained, 25-unit mid-century apartment building situated on a quiet residential corner lot. The property spans 16,736 square feet across a 15,070 SF double lot, zoned LAR4.
Thirteen units have been upgraded with modern interiors—featuring new flooring, renovated kitchens and bathrooms, and contemporary finishes. The remaining units are in clean, classic condition and offer immediate value-add potential through cosmetic renovations. Current operations are stable, with strong collections and ample room for rent growth as units turn.
The property offers approximately 24 on-site parking and is separately metered for gas and electric, with master-metered water and sewer. Major system upgrades, including plumbing, electrical, and windows, and seismic retrofit have already been completed, minimizing near-term capital expenditure needs and improving operational efficiency.

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Net Operating Income - -

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual -
Annual Per SF -

PROPERTY FACTS

Price $5,300,000
Price Per Unit $212,000
Sale Type Investment
Cap Rate 5.02%
Gross Rent Multiplier 12.42
No. Units 25
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.35 AC
Building Size 16,736 SF
Average Occupancy 96%
No. Stories 2
Year Built 1956
Parking Ratio 0.96/1,000 SF
Zoning LAR4 - restricted Density Multiple Dwelling

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Heating
  • Kitchen
  • Hardwood Floors
  • Refrigerator

SITE AMENITIES

  • Pool
  • Sundeck

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 9 - -
1+1 16 - -
Walk Score®
Walker's Paradise (93)
Transit Score®
Excellent Transit (80)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5502-014-008
Land Assessment
$3,605,548 (2025)
Improvements Assessment
$973,493 (2025)
Total Assessment
$4,579,041 (2025)
  • Listing ID: 35895053

  • Date on Market: 5/16/2025

  • Last Updated:

  • Address: 400 S Mariposa Ave, Los Angeles, CA 90020

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}