Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Executive Summary

**4012 N 15th Avenue | Phoenix, AZ**
Excellent opportunity to acquire a **5-unit multifamily investment property in Central Phoenix**. The property features a highly desirable and consistent unit mix of **five 2-bedroom / 1-bathroom units**, offering investors immediate income with additional upside through rental growth.
The property is currently generating approximately **$6,550 per month in scheduled rental income**, with projected market rents of approximately **$7,500 per month**. Based on the current asking price of **$1,185,000**, the property offers an estimated **5.20% current cap rate** with the potential to reach approximately a **6.10% stabilized cap rate**.
The property has been well maintained and features updated interiors, including modern kitchens, stainless steel appliances, updated cabinetry, flooring, and finishes. The low-maintenance exterior and functional unit layouts make this an attractive opportunity for investors seeking a manageable multifamily asset.
Located in the **Central Phoenix infill market**, the property provides convenient access to Downtown Phoenix, major employment centers, healthcare, schools, retail, dining, and major transportation corridors.
**Investment Highlights**
* 5 Multifamily Units
* Five 2-Bedroom / 1-Bathroom Units
* Asking Price: **$1,185,000**
* Current Scheduled Rent: **$6,550/Month**
* Projected Market Rent: **$7,500/Month**
* Current NOI: Approximately **$61,615**
* Current Cap Rate: Approximately **5.20%**
* Stabilized NOI: Approximately **$72,331**
* Stabilized Cap Rate: Approximately **6.10%**
* Approximately **$950/Month in Rental Upside**
* Central Phoenix Infill Location
* Updated Units
* Strong Value-Add / Mark-to-Market Opportunity
An attractive opportunity for an investor seeking a **turnkey Central Phoenix multifamily asset with existing cash flow and additional rental upside**.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual Annual Per SF
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income
Annual -
Annual Per SF -
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,185,000
Price Per Unit $237,000
Sale Type Investment
Cap Rate 5.20%
No. Units 5
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Manufactured Housing Mobile Home Park
  • Multifamily Dormitory
Apartment Style Low-Rise
Building Class C
Lot Size 0.25 AC
Building Size 4,000 SF
No. Stories 1
Year Built 1959
Zoning M-H - [R-5] Multiple Family Residence (Detached SF 5 To 6.5 Or 12 W/Bonus) (Attached 43.5 To 45.68 Or 52.2 W/Bonus)
Moderately walkable
60/100
Very drivable
80/100
Some public transit
50/100
Moderately bikeable
70/100

Property Taxes

Property Taxes

Parcel Number
110-08-014
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$20,554 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
  • Listing ID: 41843346

  • Date on Market: 8/21/2026

  • Last Updated:

  • Address: 4012 N 15th Ave, Phoenix, AZ 85015

Contact the Sale Advisor

4012 N 15th Ave

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}