Log In/Sign Up
Your email has been sent.
Moli Gardens I 4020 N 12th St 7 Unit Apartment Building $4,800,000 ($685,714/Unit) 4.60% Cap Rate Phoenix, AZ 85014
Executive Summary
7 unit townhome multifamily project. Fully leased with professional property management in place.
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $4,800,000 | Apartment Style | Low-Rise |
| Price Per Unit | $685,714 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.42 AC |
| Cap Rate | 4.60% | Building Size | 12,453 SF |
| No. Units | 7 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 2021 |
| Zoning | R-4 | ||
| Price | $4,800,000 |
| Price Per Unit | $685,714 |
| Sale Type | Investment |
| Cap Rate | 4.60% |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.42 AC |
| Building Size | 12,453 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 2021 |
| Zoning | R-4 |
Amenities
Unit Amenities
- Air Conditioning
- Disposal
- Washer/Dryer
- Heating
- Ceiling Fans
- Vaulted Ceiling
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Tub/Shower
Site Amenities
- Gated
- Zen Garden
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2.5 | 7 | $2,920 | 1,779 |
1 1
Walk Score®
Very Walkable (75)
Bike Score®
Very Bikeable (75)
Property Taxes
| Parcel Number | 118-03-066 | Improvements Assessment | $0 (2025) |
| Land Assessment | $79 (2025) | Total Assessment | $79 (2025) |
Property Taxes
Parcel Number
118-03-066
Land Assessment
$79 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$79 (2025)
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Moli Gardens I | 4020 N 12th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.