Log In/Sign Up
Your email has been sent.
403 E 3rd St 13,000 SF Office Building Sterling, IL 61081 $1,650,000 ($126.92/SF) 9% Cap Rate
Executive Summary
This offering presents a rare opportunity to acquire a 13,000 SF Class A masonry office building structured as a net lease investment in downtown Sterling, Illinois—approximately 100 miles west of Chicago and 45 miles east of the Quad Cities. The property has undergone recent capital improvements, including a new roof, ADA-compliant restrooms, and parking enhancements, ensuring long-term functionality and reduced near-term maintenance.
Ideally situated near City Hall, the U.S. Post Office, and the county courthouse, the building is anchored by a top national CPA and consulting firm and has maintained 100% occupancy since 1992, providing investors with stable, consistent cash flow supported by a high-credit tenant. This is an exceptional opportunity to own a prestigious, well-maintained office asset in one of Sterling’s most desirable downtown locations.
Ideally situated near City Hall, the U.S. Post Office, and the county courthouse, the building is anchored by a top national CPA and consulting firm and has maintained 100% occupancy since 1992, providing investors with stable, consistent cash flow supported by a high-credit tenant. This is an exceptional opportunity to own a prestigious, well-maintained office asset in one of Sterling’s most desirable downtown locations.
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$175,500
|
$13.50
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$175,500
|
$13.50
|
| Taxes |
$22,296
|
$1.72
|
| Operating Expenses |
$5,484
|
$0.42
|
| Total Expenses |
$27,780
|
$2.14
|
| Net Operating Income |
$147,720
|
$11.36
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $175,500 |
| Annual Per SF | $13.50 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $175,500 |
| Annual Per SF | $13.50 |
| Taxes | |
|---|---|
| Annual | $22,296 |
| Annual Per SF | $1.72 |
| Operating Expenses | |
|---|---|
| Annual | $5,484 |
| Annual Per SF | $0.42 |
| Total Expenses | |
|---|---|
| Annual | $27,780 |
| Annual Per SF | $2.14 |
| Net Operating Income | |
|---|---|
| Annual | $147,720 |
| Annual Per SF | $11.36 |
Property Facts
Sale Type
Investment
Property Type
Office
Building Size
13,000 SF
Building Class
C
Year Built/Renovated
1992/2024
Price
$1,650,000
Price Per SF
$126.92
Cap Rate
9%
NOI
$148,500
Tenancy
Single
Building Height
2 Stories
Typical Floor Size
6,500 SF
Building FAR
0.49
Lot Size
0.61 AC
Zoning
DB - Downtown Business - DB classification designed to support a vibrant, pedestrian-friendly downtown area that accommodates a mix of commercial, civic, and residential uses
Amenities
- Security System
- Wheelchair Accessible
- Storage Space
- Monument Signage
- Air Conditioning
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease End
- Wipfli LLC
- -
- -
- -
- -
| Tenant | Industry | SF Occupied | Rent/SF | Lease End | ||
| Wipfli LLC | - | - | - | - |
1 1
Walk Score®
Very Walkable (74)
Property Taxes
| Parcel Number | 1121484009 | Total Assessment | $212,668 |
| Land Assessment | $19,288 | Annual Taxes | $22,296 ($1.72/SF) |
| Improvements Assessment | $193,380 | Tax Year | 2024 |
Property Taxes
Parcel Number
1121484009
Land Assessment
$19,288
Improvements Assessment
$193,380
Total Assessment
$212,668
Annual Taxes
$22,296 ($1.72/SF)
Tax Year
2024
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
403 E 3rd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.