Share This Listing

Message

936 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

4031-4035 W Gladys Ave 4031 W Gladys Ave 18 Unit Apartment Building $1,300,000 ($72,222/Unit) 13% Cap Rate Chicago, IL 60624

Save this listing!

Favorite this listing to get notified of price updates, new media and more

EXECUTIVE SUMMARY

4031 W Gladys Ave is a standout 18-unit brick courtyard building in Chicago’s West Garfield Park – a neighborhood seeing renewed investor attention and strong rental demand. Built in 1929, this 3-story, 14,100 SF property sits on a 4,687 SF lot
4031 W Gladys Ave, Chicago, IL …
and offers a prime mix of twelve 2BD/1BA and six 3BD/1BA units with hardwood floors and efficient layouts. Ownership has already handled the big-ticket improvements: new roof (2023), new Weil-McLain boiler (2024), updated copper plumbing and electrical, newer porches, and modern hot water systems – leaving the next owner positioned to focus purely on value-add strategies.
Today, the building is generating stable income with gross rents of $186,536 and NOI of $117,758, producing a healthy ~10% cap rate
4031 W Gladys Ave, Chicago, IL …
. Operating expenses are lean and transparent, including $25,546 for heat, $15,120 for water/sewer, $10,000 for insurance, $7,200 for trash, and just $2,368 for electricity
4031 W Gladys Ave, Chicago, IL …
. The real story for investors is the expiration of HUD affordability restrictions in January 2026. Once lifted, ownership can lease units at full market rents without income caps – pushing gross income above $255K, NOI toward $159K, and returns into the 15% cap rate range. With light cosmetic updates during natural turnovers and strategic lease-ups, this property is a time-certain repositioning play.
Adding to the upside, the adjacent city-owned lot at 4037 W Gladys is available through the City of Chicago’s ChiBuilder program. This creates an immediate expansion or development option – whether utilized as tenant parking in the near term or held for a future project to further boost density and value.
The location offers unbeatable commuter access. The CTA Blue Line Pulaski Station is just a 4-minute walk, while the Green Line Pulaski stop is a 14-minute walk
4031 W Gladys Ave, Chicago, IL …
. Multiple bus routes run within steps, including Pulaski & Van Buren (1 min walk) and Congress & Karlov (2 min walk). For drivers, the I-290 Eisenhower Expressway lies less than a mile south, connecting directly to downtown Chicago or the western suburbs. Walk Score rates the area “Very Walkable” (70/100), with Excellent Transit (74/100) and Bikeable (63/100) scores
4031 W Gladys Ave, Chicago, IL …
. O’Hare International Airport is just 27 minutes away, and Midway can be reached in 13 minutes.
Set on a quiet, tree-lined block with classic Chicago architecture, 4031 W Gladys combines strong in-place cash flow, a clear and imminent value-add path, and a unique expansion opportunity with the adjacent lot. Investors seeking both stability today and explosive rent growth tomorrow won’t want to miss this rare multifamily play in a growing West Side submarket.

FINANCIAL SUMMARY (PRO FORMA - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $194,821 $14.12
Other Income - -
Vacancy Loss - -
Effective Gross Income $194,821 $14.12
Taxes - -
Operating Expenses - -
Total Expenses $78,778 $5.71
Net Operating Income $116,043 $8.41

FINANCIAL SUMMARY (PRO FORMA - 2025)

Gross Rental Income
Annual $194,821
Annual Per SF $14.12
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $194,821
Annual Per SF $14.12
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $78,778
Annual Per SF $5.71
Net Operating Income
Annual $116,043
Annual Per SF $8.41

PROPERTY FACTS Under Contract

Price $1,300,000
Price Per Unit $72,222
Sale Type Investment
Cap Rate 13%
Gross Rent Multiplier 6.6
No. Units 18
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.22 AC
Building Size 13,797 SF
Average Occupancy 100%
No. Stories 3
Year Built 1929
Zoning 10 - In Chicago, the RT-4 zone is a Residential Two-Flat, Townhouse, and Multi-Unit District that permits a mix of housing types.

AMENITIES

  • Smoke Detector

UNIT AMENITIES

  • Microwave
  • Heating
  • Eat-in Kitchen
  • Kitchen
  • Hardwood Floors
  • Family Room
  • Porch

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 12 $1,053 900
3+1 6 $1,125 1,000
Transit Score®
Excellent Transit (74)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 16-15-223-010-0000
  • 16-15-223-009-0000
Land Assessment
$13,592 (2024)
Improvements Assessment
$64,908 (2024)
Total Assessment
$78,500 (2024)
  • Listing ID: 36750263

  • Date on Market: 7/16/2025

  • Last Updated:

  • Address: 4031 W Gladys Ave, Chicago, IL 60624

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}