Log In/Sign Up
Your email has been sent.
4031-4035 W Gladys Ave 4031 W Gladys Ave 18 Unit Apartment Building $1,300,000 ($72,222/Unit) 13% Cap Rate Chicago, IL 60624



EXECUTIVE SUMMARY
4031 W Gladys Ave is a standout 18-unit brick courtyard building in Chicago’s West Garfield Park – a neighborhood seeing renewed investor attention and strong rental demand. Built in 1929, this 3-story, 14,100 SF property sits on a 4,687 SF lot
4031 W Gladys Ave, Chicago, IL …
and offers a prime mix of twelve 2BD/1BA and six 3BD/1BA units with hardwood floors and efficient layouts. Ownership has already handled the big-ticket improvements: new roof (2023), new Weil-McLain boiler (2024), updated copper plumbing and electrical, newer porches, and modern hot water systems – leaving the next owner positioned to focus purely on value-add strategies.
Today, the building is generating stable income with gross rents of $186,536 and NOI of $117,758, producing a healthy ~10% cap rate
4031 W Gladys Ave, Chicago, IL …
. Operating expenses are lean and transparent, including $25,546 for heat, $15,120 for water/sewer, $10,000 for insurance, $7,200 for trash, and just $2,368 for electricity
4031 W Gladys Ave, Chicago, IL …
. The real story for investors is the expiration of HUD affordability restrictions in January 2026. Once lifted, ownership can lease units at full market rents without income caps – pushing gross income above $255K, NOI toward $159K, and returns into the 15% cap rate range. With light cosmetic updates during natural turnovers and strategic lease-ups, this property is a time-certain repositioning play.
Adding to the upside, the adjacent city-owned lot at 4037 W Gladys is available through the City of Chicago’s ChiBuilder program. This creates an immediate expansion or development option – whether utilized as tenant parking in the near term or held for a future project to further boost density and value.
The location offers unbeatable commuter access. The CTA Blue Line Pulaski Station is just a 4-minute walk, while the Green Line Pulaski stop is a 14-minute walk
4031 W Gladys Ave, Chicago, IL …
. Multiple bus routes run within steps, including Pulaski & Van Buren (1 min walk) and Congress & Karlov (2 min walk). For drivers, the I-290 Eisenhower Expressway lies less than a mile south, connecting directly to downtown Chicago or the western suburbs. Walk Score rates the area “Very Walkable” (70/100), with Excellent Transit (74/100) and Bikeable (63/100) scores
4031 W Gladys Ave, Chicago, IL …
. O’Hare International Airport is just 27 minutes away, and Midway can be reached in 13 minutes.
Set on a quiet, tree-lined block with classic Chicago architecture, 4031 W Gladys combines strong in-place cash flow, a clear and imminent value-add path, and a unique expansion opportunity with the adjacent lot. Investors seeking both stability today and explosive rent growth tomorrow won’t want to miss this rare multifamily play in a growing West Side submarket.
4031 W Gladys Ave, Chicago, IL …
and offers a prime mix of twelve 2BD/1BA and six 3BD/1BA units with hardwood floors and efficient layouts. Ownership has already handled the big-ticket improvements: new roof (2023), new Weil-McLain boiler (2024), updated copper plumbing and electrical, newer porches, and modern hot water systems – leaving the next owner positioned to focus purely on value-add strategies.
Today, the building is generating stable income with gross rents of $186,536 and NOI of $117,758, producing a healthy ~10% cap rate
4031 W Gladys Ave, Chicago, IL …
. Operating expenses are lean and transparent, including $25,546 for heat, $15,120 for water/sewer, $10,000 for insurance, $7,200 for trash, and just $2,368 for electricity
4031 W Gladys Ave, Chicago, IL …
. The real story for investors is the expiration of HUD affordability restrictions in January 2026. Once lifted, ownership can lease units at full market rents without income caps – pushing gross income above $255K, NOI toward $159K, and returns into the 15% cap rate range. With light cosmetic updates during natural turnovers and strategic lease-ups, this property is a time-certain repositioning play.
Adding to the upside, the adjacent city-owned lot at 4037 W Gladys is available through the City of Chicago’s ChiBuilder program. This creates an immediate expansion or development option – whether utilized as tenant parking in the near term or held for a future project to further boost density and value.
The location offers unbeatable commuter access. The CTA Blue Line Pulaski Station is just a 4-minute walk, while the Green Line Pulaski stop is a 14-minute walk
4031 W Gladys Ave, Chicago, IL …
. Multiple bus routes run within steps, including Pulaski & Van Buren (1 min walk) and Congress & Karlov (2 min walk). For drivers, the I-290 Eisenhower Expressway lies less than a mile south, connecting directly to downtown Chicago or the western suburbs. Walk Score rates the area “Very Walkable” (70/100), with Excellent Transit (74/100) and Bikeable (63/100) scores
4031 W Gladys Ave, Chicago, IL …
. O’Hare International Airport is just 27 minutes away, and Midway can be reached in 13 minutes.
Set on a quiet, tree-lined block with classic Chicago architecture, 4031 W Gladys combines strong in-place cash flow, a clear and imminent value-add path, and a unique expansion opportunity with the adjacent lot. Investors seeking both stability today and explosive rent growth tomorrow won’t want to miss this rare multifamily play in a growing West Side submarket.
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$194,821
|
$14.12
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$194,821
|
$14.12
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$78,778
|
$5.71
|
| Net Operating Income |
$116,043
|
$8.41
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $194,821 |
| Annual Per SF | $14.12 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $194,821 |
| Annual Per SF | $14.12 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $78,778 |
| Annual Per SF | $5.71 |
| Net Operating Income | |
|---|---|
| Annual | $116,043 |
| Annual Per SF | $8.41 |
PROPERTY FACTS Under Contract
| Price | $1,300,000 | Apartment Style | Low-Rise |
| Price Per Unit | $72,222 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.22 AC |
| Cap Rate | 13% | Building Size | 13,797 SF |
| Gross Rent Multiplier | 6.6 | Average Occupancy | 100% |
| No. Units | 18 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1929 |
| Property Subtype | Apartment | ||
| Zoning | 10 - In Chicago, the RT-4 zone is a Residential Two-Flat, Townhouse, and Multi-Unit District that permits a mix of housing types. | ||
| Price | $1,300,000 |
| Price Per Unit | $72,222 |
| Sale Type | Investment |
| Cap Rate | 13% |
| Gross Rent Multiplier | 6.6 |
| No. Units | 18 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.22 AC |
| Building Size | 13,797 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1929 |
| Zoning | 10 - In Chicago, the RT-4 zone is a Residential Two-Flat, Townhouse, and Multi-Unit District that permits a mix of housing types. |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Microwave
- Heating
- Eat-in Kitchen
- Kitchen
- Hardwood Floors
- Family Room
- Porch
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 12 | $1,053 | 900 |
| 3+1 | 6 | $1,125 | 1,000 |
1 1
Transit Score®
Excellent Transit (74)
PROPERTY TAXES
| Parcel Numbers | Improvements Assessment | $64,908 (2024) | |
| Land Assessment | $13,592 (2024) | Total Assessment | $78,500 (2024) |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$13,592 (2024)
Improvements Assessment
$64,908 (2024)
Total Assessment
$78,500 (2024)
1 of 15
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
ALLURE Real Estate
4031-4035 W Gladys Ave | 4031 W Gladys Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
