Share This Listing

Message

957 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

4053-4055 Hamilton St 15 Unit Apartment Building $4,200,000 ($280,000/Unit) 3.70% Cap Rate San Diego, CA 92104

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • To Be Sold Seperately or Together with 4880 49th St in Talmadge
  • Substantial Rental Upside through Interior Renovations
  • Roofs Redone in the Last 6 Years
  • One Street from North Park Community Park and 15 Minute Walk from Balboa Park
  • Deemed “Walker’s Paradise” by walkscore. com
  • Private Gated Courtyard and Community Area

EXECUTIVE SUMMARY

CBRE proudly presents for sale 4053-4055 Hamilton St, a meticulously maintained 15-unit garden-style apartment complex nestled in the heart of North Park, San Diego,
CA. This vibrant community features twelve studios (355 sq ft), one 1-bedroom/1-bath unit (600 sq ft), and two standalone 2-bedroom/1-bath houses (625 sq ft & 800 sq ft).
Residents enjoy the convenience of onsite laundry, expansive outdoor spaces, verdant surroundings, and secure entry. Situated near North Park Community Park, Balboa Park/
Morley Sports Complex, and a variety of dining, nightlife, and entertainment options, this community boasts a “Walk Score” of 94— deemed a “Walker’s Paradise.” With
convenient access to the 163 and 805 freeways, residents can capitalize on quick routes for commuting, beach trips, or exploring the city.
These charming residences feature a stylish blend of vinyl plank flooring, tile, and carpet, with bathrooms displaying elegantly tiled shower enclosures. Nearly half of the units
showcase modern white soft-close cabinets in spacious kitchens complemented by a variety of Formica countertops, ranging from classic to luxurious. This property presents
a prime opportunity for value-add investors looking to significantly increase rental income through interior renovations.
Nestled within North Park’s dynamic and thriving neighborhood, residents enjoy a privileged location amid recent development and revitalization efforts. The area boasts trendy restaurants, craft breweries, boutique shops, and art galleries that make North Park a hub of creativity and culinary delights, attracting both locals and visitors. Spearheaded by the North Park Main Street organization, community initiatives have enhanced the neighborhood with aesthetic streetscapes, improved walkability, and strong support for local businesses. North Park offers diverse attractions such as the historic North Park Theatre and the Ray Street Arts District, hosting monthly art walks and showcasing local talent. Abundant green spaces provide opportunities for outdoor activities, while the vibrant nightlife scene with an array of bars and music venues adds to the area’s allure. North Park continues to draw significant real estate interest and ongoing development, emerging as one of San Diego’s most exciting neighborhoods—a perfect blend of urban amenities, cultural attractions, and outdoor recreation. With its indispensable North Park location, lush flora, a unit mix designed to meet the rental demographic’s demand, and owner’s capacity to aesthetically enhance the interiors, 4053-4055 Hamilton poses as a rare opportunity for an investor take advantage of the premiere location and high rental demand and upside of this complex, providing reliable income for years to come.

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $4,200,000
Price Per Unit $280,000
Sale Type Investment
Cap Rate 3.70%
Sale Conditions
1031 Exchange
  • Bulk/Portfolio Sale
Gross Rent Multiplier 13.47
No. Units 15
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.24 AC
Building Size 5,996 SF
Average Occupancy 100%
No. Stories 2
Year Built 1954
Parking Ratio 0.33/1,000 SF
Zoning R-3:RESTRICTED MULTIPLE - Multi-Family 10 units or less

AMENITIES

UNIT AMENITIES

  • Balcony
  • Storage Space
  • Ceiling Fans
  • Kitchen
  • Granite Countertops
  • Garden
  • Lawn

SITE AMENITIES

  • Laundry Facilities

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 12 $1,573 355
1+1 1 $1,995 600
2+1 2 $2,562 713
Walk Score®
Walker's Paradise (94)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
445-591-09
Land Assessment
$664,778 (2025)
Improvements Assessment
$657,391 (2025)
Total Assessment
$1,322,169 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
  • Listing ID: 38530656

  • Date on Market: 11/21/2025

  • Last Updated:

  • Address: 4053-4055 Hamilton St, San Diego, CA 92104

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}