Share This Listing

Message

955 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

406-408 S Grevillea Ave 12 Unit Apartment Building $2,395,000 ($199,583/Unit) 7% Cap Rate Inglewood, CA 90301

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Exceptional investment metrics with a 7% cap rate, 9.72 GRM, and $199,583 per unit—rare numbers for this fast-rising market.
  • Unmatched location minutes from SoFi Stadium, The Forum, Intuit Dome, and Downtown Inglewood’s vibrant redevelopment.
  • Built-in 15% rental upside provides strong current cash flow with room for continued income growth.
  • A strategic opportunity to own a cash-flowing asset in the center of Inglewood’s multi-billion-dollar transformation.

EXECUTIVE SUMMARY

The Cohen Group is thrilled to present an exceptional investment opportunity at 406 South Grevillea Avenue, a 12-unit multifamily property located in the heart of North Inglewood. This asset is perfectly positioned at the crossroads of one of Southern California’s most dynamic urban transformations, just moments from SoFi Stadium, The Forum, Intuit Dome, and the rapidly evolving Downtown Inglewood. The property features a desirable mix of One-Bedroom and Studio units (One beds converted from large Studios), each individually metered for gas and electricity—an operational advantage that keeps expenses low and margins high. What truly sets this offering apart is its financial performance. With a cap rate of 7%, this is one of the most attractive returns currently available in the Inglewood market. The GRM stands at a compelling 9.72, and the price per unit—just $199,583—is a rare value in a city where multifamily pricing continues to climb. Add to that a projected rental upside of approximately 15%, and you have a cash-flowing asset with built-in growth potential. Inglewood itself is undergoing a renaissance, fueled by billions in infrastructure, entertainment, and commercial development. From the Crenshaw/LAX Metro Line to new retail corridors and world-class venues, the city is transforming into a premier destination for residents and investors alike. 406 South Grevillea Avenue offers not just a foothold in this thriving market, but a front-row seat to its future. For today’s discerning investor, this is more than a property—it’s a strategic move into one of Los Angeles’ most promising growth stories.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $246,336 $35.23
Other Income $2,340 $0.33
Vacancy Loss $6,158 $0.88
Effective Gross Income $242,518 $34.69
Taxes - -
Operating Expenses - -
Total Expenses $75,093 $10.74
Net Operating Income $167,425 $23.95

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $246,336
Annual Per SF $35.23
Other Income
Annual $2,340
Annual Per SF $0.33
Vacancy Loss
Annual $6,158
Annual Per SF $0.88
Effective Gross Income
Annual $242,518
Annual Per SF $34.69
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $75,093
Annual Per SF $10.74
Net Operating Income
Annual $167,425
Annual Per SF $23.95

PROPERTY FACTS

Price $2,395,000
Price Per Unit $199,583
Sale Type Investment
Cap Rate 7%
Gross Rent Multiplier 9.72
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.17 AC
Building Size 6,992 SF
No. Stories 2
Year Built 1926
Parking Ratio 0.28/1,000 SF
Zoning INC2D*

AMENITIES

UNIT AMENITIES

  • Ceiling Fans
  • Kitchen
  • Refrigerator
  • Range
  • Tub/Shower
  • Freezer

SITE AMENITIES

  • 24 Hour Access
  • Controlled Access
  • Tenant Controlled HVAC
  • Walk-Up
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 5 - -
Studios 7 - -
Walk Score®
Walker's Paradise (93)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
4021-018-015
Land Assessment
$870,088
Improvements Assessment
$580,056
Total Assessment
$1,450,144
  • Listing ID: 38394026

  • Date on Market: 11/10/2025

  • Last Updated:

  • Address: 406-408 S Grevillea Ave, Inglewood, CA 90301

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}