Share This Listing

Message

948 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

The Vero 4119-4123 Kansas St 6 Unit Apartment Building $2,895,000 ($482,500/Unit) 4.27% Cap Rate San Diego, CA 92104

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Central North Park Location - Proximity to 30th Street and University Avenue
  • Attractive Unit Mix of Majority Two Bedrooms
  • Gated Entry & On-Site Laundry
  • All Units Renovated in 2020
  • Permits for (3) Garage Conversion ADUs - Proforma Cap Rate 6.55%
  • (3) Single Car Garages & (4) Tandem Parking Spaces

EXECUTIVE SUMMARY

PRICE REDUCED
Marcus & Millichap is pleased to present The Vero located at 4119-23 Kansas Street in San Diego, California. Originally constructed in 1960, the 6-unit apartment complex is located in the highly desirable neighborhood of North Park and boasts a Walk Score of 98. The building rests on a 5,242 square foot lot and has approximately 4,750 in rentable square feet.
The unit mix consists of: (1) three bedroom / two bathroom unit, (4) two bedroom / one bathroom units, and (1) studio unit. Attractive tenant offerings include: secure gated entry, in-unit laundry for (1) unit, on-site laundry, (3) garages, and (4) off-street tandem parking spaces. Having been recently renovated in 2020 with new custom cabinetry, countertops, stainless steel appliances, and more, the property is in prime turn-key condition. There are also approved plans and permits for (3) studio ADUs for an investor looking to further increase overall cash flow; they are construction-ready with the garages having been demolished.
Situated only one block from 30th Street and two blocks from El Cajon Boulevard and University Avenue, the property is within walking distance to all the best North Park has to offer; the property also enjoys proximity to the 805 freeway. The Vero ultimately presents investors the unique opportunity to acquire a turn-key apartment building with significant rental upside in one of San Diego's most desirable neighborhoods.

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income - -
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

Gross Rental Income
Annual -
Annual Per SF -
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual -
Annual Per SF -
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $2,895,000
Price Per Unit $482,500
Sale Type Investment
Cap Rate 4.27%
Gross Rent Multiplier 15.2
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.12 AC
Building Size 4,750 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1960/2020
Parking Ratio 1.47/1,000 SF
Zoning RM-3-7 - Commercial

AMENITIES

UNIT AMENITIES

  • Heating
  • Kitchen
  • Refrigerator
  • Range
  • Tub/Shower
  • Freezer

SITE AMENITIES

  • 24 Hour Access
  • Laundry Facilities
  • Gated
  • Gas Range
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 1 $1,795 450
2+1 4 $2,720 800
3+2 1 $3,195 1,100
Walk Score®
Walker's Paradise (98)
Bike Score®
Very Bikeable (79)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
446-303-08
Land Assessment
$1,312,373
Improvements Assessment
$601,503
Total Assessment
$1,913,876
  • Listing ID: 35611603

  • Date on Market: 4/23/2025

  • Last Updated:

  • Address: 4119-4123 Kansas St, San Diego, CA 92104

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}