Log In/Sign Up
Your email has been sent.
The Vero 4119-4123 Kansas St 6 Unit Apartment Building $2,895,000 ($482,500/Unit) 4.27% Cap Rate San Diego, CA 92104



INVESTMENT HIGHLIGHTS
- Central North Park Location - Proximity to 30th Street and University Avenue
- Attractive Unit Mix of Majority Two Bedrooms
- Gated Entry & On-Site Laundry
- All Units Renovated in 2020
- Permits for (3) Garage Conversion ADUs - Proforma Cap Rate 6.55%
- (3) Single Car Garages & (4) Tandem Parking Spaces
EXECUTIVE SUMMARY
PRICE REDUCED
Marcus & Millichap is pleased to present The Vero located at 4119-23 Kansas Street in San Diego, California. Originally constructed in 1960, the 6-unit apartment complex is located in the highly desirable neighborhood of North Park and boasts a Walk Score of 98. The building rests on a 5,242 square foot lot and has approximately 4,750 in rentable square feet.
The unit mix consists of: (1) three bedroom / two bathroom unit, (4) two bedroom / one bathroom units, and (1) studio unit. Attractive tenant offerings include: secure gated entry, in-unit laundry for (1) unit, on-site laundry, (3) garages, and (4) off-street tandem parking spaces. Having been recently renovated in 2020 with new custom cabinetry, countertops, stainless steel appliances, and more, the property is in prime turn-key condition. There are also approved plans and permits for (3) studio ADUs for an investor looking to further increase overall cash flow; they are construction-ready with the garages having been demolished.
Situated only one block from 30th Street and two blocks from El Cajon Boulevard and University Avenue, the property is within walking distance to all the best North Park has to offer; the property also enjoys proximity to the 805 freeway. The Vero ultimately presents investors the unique opportunity to acquire a turn-key apartment building with significant rental upside in one of San Diego's most desirable neighborhoods.
Marcus & Millichap is pleased to present The Vero located at 4119-23 Kansas Street in San Diego, California. Originally constructed in 1960, the 6-unit apartment complex is located in the highly desirable neighborhood of North Park and boasts a Walk Score of 98. The building rests on a 5,242 square foot lot and has approximately 4,750 in rentable square feet.
The unit mix consists of: (1) three bedroom / two bathroom unit, (4) two bedroom / one bathroom units, and (1) studio unit. Attractive tenant offerings include: secure gated entry, in-unit laundry for (1) unit, on-site laundry, (3) garages, and (4) off-street tandem parking spaces. Having been recently renovated in 2020 with new custom cabinetry, countertops, stainless steel appliances, and more, the property is in prime turn-key condition. There are also approved plans and permits for (3) studio ADUs for an investor looking to further increase overall cash flow; they are construction-ready with the garages having been demolished.
Situated only one block from 30th Street and two blocks from El Cajon Boulevard and University Avenue, the property is within walking distance to all the best North Park has to offer; the property also enjoys proximity to the 805 freeway. The Vero ultimately presents investors the unique opportunity to acquire a turn-key apartment building with significant rental upside in one of San Diego's most desirable neighborhoods.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $2,895,000 | Apartment Style | Low-Rise |
| Price Per Unit | $482,500 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.12 AC |
| Cap Rate | 4.27% | Building Size | 4,750 SF |
| Gross Rent Multiplier | 15.2 | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1960/2020 |
| Property Subtype | Apartment | Parking Ratio | 1.47/1,000 SF |
| Zoning | RM-3-7 - Commercial | ||
| Price | $2,895,000 |
| Price Per Unit | $482,500 |
| Sale Type | Investment |
| Cap Rate | 4.27% |
| Gross Rent Multiplier | 15.2 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.12 AC |
| Building Size | 4,750 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1960/2020 |
| Parking Ratio | 1.47/1,000 SF |
| Zoning | RM-3-7 - Commercial |
AMENITIES
UNIT AMENITIES
- Heating
- Kitchen
- Refrigerator
- Range
- Tub/Shower
- Freezer
SITE AMENITIES
- 24 Hour Access
- Laundry Facilities
- Gated
- Gas Range
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 1 | $1,795 | 450 |
| 2+1 | 4 | $2,720 | 800 |
| 3+2 | 1 | $3,195 | 1,100 |
Walk Score®
Walker's Paradise (98)
Bike Score®
Very Bikeable (79)
PROPERTY TAXES
| Parcel Number | 446-303-08 | Improvements Assessment | $601,503 |
| Land Assessment | $1,312,373 | Total Assessment | $1,913,876 |
PROPERTY TAXES
Parcel Number
446-303-08
Land Assessment
$1,312,373
Improvements Assessment
$601,503
Total Assessment
$1,913,876
1 of 17
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
The Vero | 4119-4123 Kansas St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

