Log In/Sign Up
Your email has been sent.
12 Unit Multi-Family, 7.26% Cap Rate 4132 53rd St 12 Unit Apartment Building $3,350,000 ($279,167/Unit) 7.26% Cap Rate Woodside, NY 11377
Investment Highlights
- Prime location
- Excellent condition, all units renovated, all lead free.
- Easy Self management with onsite super, eliminates need for outside management expense.
- High rental income
- Reasonable expenses
- 3% Buyers agent commission
Executive Summary
12 Family building next to Roosevelt Avenue,
One block from Sunnyside & 15 min
to Manhattan. Desirable location
Only Half a Block from 52nd St. Woodside, #7 Train, a 5 min walk
from the LIRR 61st St Station.
Building is in excellent condition. All units renovated. All units lead free.
Market rate rents.
Six 1 bedroom and Six large studio apts.
Multi-zoned property. Residential or mixed, residential/commercial.{residential/retail/professional office}
Buildable additional space 1381sq ft. Full unfinished basement with possibilities for additional income.
Rental income over $298,041
Expenses $54,771 Net income $243,270
Buyers agent commission 3%.
Call Raymond Pastore 718-224-1818
One block from Sunnyside & 15 min
to Manhattan. Desirable location
Only Half a Block from 52nd St. Woodside, #7 Train, a 5 min walk
from the LIRR 61st St Station.
Building is in excellent condition. All units renovated. All units lead free.
Market rate rents.
Six 1 bedroom and Six large studio apts.
Multi-zoned property. Residential or mixed, residential/commercial.{residential/retail/professional office}
Buildable additional space 1381sq ft. Full unfinished basement with possibilities for additional income.
Rental income over $298,041
Expenses $54,771 Net income $243,270
Buyers agent commission 3%.
Call Raymond Pastore 718-224-1818
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,350,000 | Apartment Style | Low-Rise |
| Price Per Unit | $279,167 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.06 AC |
| Cap Rate | 7.26% | Building Size | 5,208 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| No. Units | 12 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1931/2018 |
| Property Subtype | Apartment | ||
| Zoning | R6, C1-4 - R6- Medium density residential district. R5D,C1-4 Mixed use | ||
| Price | $3,350,000 |
| Price Per Unit | $279,167 |
| Sale Type | Investment |
| Cap Rate | 7.26% |
| Sale Condition | 1031 Exchange |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.06 AC |
| Building Size | 5,208 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built/Renovated | 1931/2018 |
| Zoning | R6, C1-4 - R6- Medium density residential district. R5D,C1-4 Mixed use |
Amenities
Unit Amenities
- Kitchen
- Hardwood Floors
- Refrigerator
- Tub/Shower
- Basement
Site Amenities
- 24 Hour Access
- Trash Pickup - Curbside
- Wi-Fi
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 6 | - | 420 |
| 1+1 | 6 | - | 420 |
1 1
Walk Score®
Walker's Paradise (98)
Transit Score®
Rider's Paradise (100)
Bike Score®
Very Bikeable (81)
Property Taxes
| Parcel Number | 01315-0070 | Total Assessment | $393,030 (2025) |
| Land Assessment | $72,900 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $320,130 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
01315-0070
Land Assessment
$72,900 (2025)
Improvements Assessment
$320,130 (2025)
Total Assessment
$393,030 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 57
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Raymond Pastore
12 Unit Multi-Family, 7.26% Cap Rate | 4132 53rd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.