Log In/Sign Up
Your email has been sent.
SoMa South Park 414-416 Bryant St 15 Unit Apartment Building $2,800,000 ($186,667/Unit) 6.16% Cap Rate San Francisco, CA 94107



Investment Highlights
- Turn-Key SRO Building with 15 Rooms
- Significant Capital Improvements
- Excellent Downtown Location - 94 Walkscore
Executive Summary
Unlock the potential of 414-418 Bryant Street, a meticulously renovated three-story triplex in San Francisco’s bustling South of Market (SoMa) district, reimagined in 2018 as a 15-room Single Room Occupancy (SRO) collaborative living property. Originally built in 1907, this 4,609-square-foot residence sits on a 2,000-square-foot lot (0.05 acres) and offers 15 private, individually leased bedrooms, delivering a reliable income stream. Tenants pay monthly service charges of $175-$275, covering water, sewer, garbage, cleaning fees, supplies, and high-speed Wi-Fi, minimizing owner expenses. The rooms are currently rented from $1,000-$1,250 per month, underscoring robust demand for quality urban housing. Each of the three floors features a fully furnished kitchen with a dishwasher, two full bathrooms, a cozy breakfast nook, and an in-unit washer and dryer, enhancing tenant convenience The property also includes a shared common living space, complete with a television, cable, and Netflix, fostering a sense of community, alongside a shared back patio for outdoor relaxation. In excellent condition, this turnkey property offers versatility for continued SRO operation or potential reconfiguration, making it a standout choice for investors seeking strong returns in a high-demand market.
Property Facts
| Price | $2,800,000 | Apartment Style | Low-Rise |
| Price Per Unit | $186,667 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.05 AC |
| Cap Rate | 6.16% | Building Size | 5,990 SF |
| Gross Rent Multiplier | 13.9 | Average Occupancy | 97% |
| No. Units | 15 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1907/2020 |
| Property Subtype | Apartment | ||
| Zoning | M1, San Francisco | ||
| Price | $2,800,000 |
| Price Per Unit | $186,667 |
| Sale Type | Investment |
| Cap Rate | 6.16% |
| Gross Rent Multiplier | 13.9 |
| No. Units | 15 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.05 AC |
| Building Size | 5,990 SF |
| Average Occupancy | 97% |
| No. Stories | 3 |
| Year Built/Renovated | 1907/2020 |
| Zoning | M1, San Francisco |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+0.5 | 15 | $1,125 | 178 |
1 1
Walk Score®
Walker's Paradise (94)
Transit Score®
Rider's Paradise (100)
Bike Score®
Very Bikeable (79)
Property Taxes
| Parcel Number | 3763-008 | Improvements Assessment | $606,900 |
| Land Assessment | $1,127,100 | Total Assessment | $1,734,000 |
Property Taxes
Parcel Number
3763-008
Land Assessment
$1,127,100
Improvements Assessment
$606,900
Total Assessment
$1,734,000
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
SoMa South Park | 414-416 Bryant St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
