Log In/Sign Up
Your email has been sent.
415-427 N Taylor St 6 Unit Apartment Building $1,150,000 ($191,667/Unit) 4.33% Cap Rate Fallon, NV 89406

EXECUTIVE SUMMARY
Great investment. Zero vacancy rate. New roof in 2016. Will entertain all offers. Make your best.
FINANCIAL SUMMARY (ACTUAL - 2020) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$67,132
|
$11.23
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$67,132
|
$11.23
|
| Taxes |
$3,064
|
$0.51
|
| Operating Expenses |
$22,492
|
$3.76
|
| Total Expenses |
$25,556
|
$4.27
|
| Net Operating Income |
$41,576
|
$6.95
|
FINANCIAL SUMMARY (ACTUAL - 2020)
| Gross Rental Income | |
|---|---|
| Annual | $67,132 |
| Annual Per SF | $11.23 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $67,132 |
| Annual Per SF | $11.23 |
| Taxes | |
|---|---|
| Annual | $3,064 |
| Annual Per SF | $0.51 |
| Operating Expenses | |
|---|---|
| Annual | $22,492 |
| Annual Per SF | $3.76 |
| Total Expenses | |
|---|---|
| Annual | $25,556 |
| Annual Per SF | $4.27 |
| Net Operating Income | |
|---|---|
| Annual | $41,576 |
| Annual Per SF | $6.95 |
PROPERTY FACTS
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+2 | 2 | - | - |
| 3+2 | 4 | - | - |
1 1
PROPERTY TAXES
| Parcel Number | 001-024-18 | Total Assessment | $142,333 (2025) |
| Land Assessment | $22,400 (2025) | Annual Taxes | $3,064 ($0.51/SF) |
| Improvements Assessment | $119,933 (2025) | Tax Year | 2020 |
PROPERTY TAXES
Parcel Number
001-024-18
Land Assessment
$22,400 (2025)
Improvements Assessment
$119,933 (2025)
Total Assessment
$142,333 (2025)
Annual Taxes
$3,064 ($0.51/SF)
Tax Year
2020
1 of 2
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Gordon Muir
415-427 N Taylor St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
