Share This Listing

Message

927 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

42-46 Broadway, Rocky Point, NY 11778, USA Broadway 9,707 SF 100% Leased Retail Building Rocky Point, NY 11778 $1,400,000 ($144.23/SF) 12.55% Cap Rate

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Calling All Investors, Developers & End-Users!!! 12.55 Cap 9,700+ Sqft. 4 Unit Mixed-Use Property With Huge Parking Lot For Sale!!!
  • The Property Is Located In The Heart Of Rocky Point On Broadway Only 2 Blocks From Route 25A!!!
  • The Property Has 65’ Of Frontage On Broadway + 100’ Of Frontage On Eagle Road!!!
  • The Building Features Excellent Signage, Great Exposure, Restaurant, Bar, 32 Parking Spaces, High 9’ Ceilings, J-2 Zoning, 4 Lots, 200 Amp Power, +++!
  • Neighbors Include Starbucks, Tesla, Stop & Shop, Public Storage, Planet Fitness, CVS, Dunkin’, 7-Eleven, Teachers Federal Credit Union, +++!!!
  • This Property Offers HUGE Upside Potential!!!

EXECUTIVE SUMMARY

Calling All Investors, Developers & End-Users!!! 12.55 Cap 9,700+ Sqft. 4 Unit Mixed-Use Property With Huge Parking Lot For Sale!!! The Building Features Excellent Signage, Great Exposure, Restaurant, Bar, 32 Parking Spaces, High 9’ Ceilings, J-2 Zoning, 4 Lots, All New LED Lighting, 200 Amp Power, CAC, +++!!! The Property Is Located In The Heart Of Rocky Point On Broadway Only 2 Blocks From Route 25A!!! Neighbors Include Starbucks, Tesla, Stop & Shop, Public Storage, Planet Fitness, CVS, Dunkin’, 7-Eleven, Teacher’s Federal Credit Union, Tropical Smoothie Cafe, Kohl’s, Costello Ace Hardware, Mavis Discount Tire, McDonald’s, Jiffy Lube, Jersey Mike’s Subs, Trader Joe’s, +++!!! The Property Has 65’ Of Frontage On Broadway + 100’ Of Frontage On Eagle Road!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!
Income:
Bar/Restaurant (3,600 Sqft. + 1,000 Sqft. LL): $106,800 Ann.; Lease Exp.: 3/1/2035.
Greek Restaurant (1,307 Sqft.): $22,800 Ann.; Lease Exp.: 2031.
1 Br. Apt. (1,000 Sqft.): $24,000 Ann.; M-M.
Studio Apt. (400 Sqft.): $21,600 Ann. (Available)
Parking Lot/Yard: $24,000 Ann. (Available)
Bar Tax Rebate: $21,600 Ann.
Greek Restaurant Tax Rebate: $7,000 Ann.
Pro Forma Gross Income: $227,800 Ann.
Expenses:
Gas: $0 Ann.
Electric: $0 Ann.
Maintenance & Repairs: $250 Ann.
Insurance: $3,823 Ann.
Water: $0 Ann.
Taxes: $27,625.79 Ann.
Total Expenses: $31,698.79 Ann.
Net Operating Income (NOI): $196,101.21 (Pro Forma 14.01% Cap!!!)

FINANCIAL SUMMARY (PRO FORMA - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $207,400 $21.37
Other Income - -
Vacancy Loss - -
Effective Gross Income $207,400 $21.37
Taxes $27,625 $2.85
Operating Expenses $4,073 $0.42
Total Expenses $31,698 $3.27
Net Operating Income $175,702 $18.10

FINANCIAL SUMMARY (PRO FORMA - 2025)

Gross Rental Income
Annual $207,400
Annual Per SF $21.37
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $207,400
Annual Per SF $21.37
Taxes
Annual $27,625
Annual Per SF $2.85
Operating Expenses
Annual $4,073
Annual Per SF $0.42
Total Expenses
Annual $31,698
Annual Per SF $3.27
Net Operating Income
Annual $175,702
Annual Per SF $18.10

PROPERTY FACTS

Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Freestanding
Building Size
9,707 SF
Building Class
C
Year Built
1975
Price
$1,400,000
Price Per SF
$144.23
Cap Rate
12.55%
NOI
$175,700
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
0.56
Lot Size
0.40 AC
Zoning
J-2
Parking
32 Spaces (3.3 Spaces per 1,000 SF Leased)
Frontage
65’ on Broadway

AMENITIES

  • 24 Hour Access
  • Controlled Access
  • Fenced Lot
  • Security System
  • Signage
  • Tenant Controlled HVAC
  • Storage Space
  • Air Conditioning

NEARBY MAJOR RETAILERS

Fit Body Boot Camp
CrossFit
Starbucks
Chase
Bank of America
Philly Pretzel Factory
  • Listing ID: 37974384

  • Date on Market: 10/7/2025

  • Last Updated:

  • Address: 42-46 Broadway, Rocky Point, NY 11778, USA Broadway, Rocky Point, NY 11778

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}