Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

421 N Broadway 5,000 SF 100% Leased Office Building Portland, TN 37148 $1,200,000 ($240/SF) 6.74% Cap Rate

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • New 5-Year NNN Leaseback with Firefly Health
  • Fully Stabilized with Three Income Streams
  • Contact Tanner Smith today with any questions: (731) 693-6576
  • Assumable Financing in Place – No Bank Required
  • Attractive Opportunity for 1031 Exchange Buyers or Passive Investors

EXECUTIVE SUMMARY

421 N Broadway offers a rare opportunity to acquire a fully stabilized, income-producing medical investment in the heart of Portland, Tennessee—one of Middle Tennessee’s fastest-growing communities. The ±0.82-acre parcel includes a ±5,000 SF medical office building and a ±938 SF tenant-occupied residential home, delivering diversified income across three tenants and two asset types.
At closing, the property will be secured by a new 5-year NNN leaseback with Firefly Health ($5,000/month) through December 31st, 2031, and an existing lease with NuLife Physical Therapy ($1,700/month MG) through September 30, 2029, alongside a residential lease at $1,000/month. Combined, the asset generates $92,400 in annual rental income with an NOI of approximately $80,900, supporting a strong 6.7% cap rate with minimal landlord obligations.
Investment strategy: There is an assumable loan on this property of around $570,000 amortized over 20 years at a 6% interest rate, with a 10 year balloon and around 8.5 years remaining. With just over 50% down, one can assume the note and purchase the property with no bank involvement.
Originally built in 1948 and updated for modern healthcare operations, the medical office is well-maintained with established tenancy and immediate in-place cash flow. The property is located just 45 minutes north of Nashville in rapidly growing Sumner County, an area experiencing sustained demand for both healthcare and housing.
This is an ideal investment for buyers seeking durable medical tenancy, minimal management, and long-term upside in a high-growth Middle Tennessee market.

PROPERTY FACTS

Sale Type
Investment NNN
Sale Conditions
1031 Exchange
Property Type
Office
Property Subtype
Medical
Building Size
5,000 SF
Building Class
C
Year Built/Renovated
1948/2022
Price
$1,200,000
Price Per SF
$240
Cap Rate
6.74%
NOI
$80,900
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Typical Floor Size
5,000 SF
Building FAR
0.16
Lot Size
0.74 AC
Opportunity Zone
Yes
Zoning
CS - Commercial
Parking
14 Spaces (2.8 Spaces per 1,000 SF Leased)

AMENITIES

  • Signage
  • Wheelchair Accessible
  • Reception
  • Air Conditioning

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
033A-B-015.00
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$254,280
  • Listing ID: 36361167

  • Date on Market: 6/23/2025

  • Last Updated:

  • Address: 421 N Broadway, Portland, TN 37148

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}