Log In/Sign Up
Your email has been sent.
4220 16th St - Core City Homes 45 Unit Apartment Building Offered at $5,625,000 at a 6.71% Cap Rate Detroit, MI 48208



Investment Highlights
- Rent Growth
- Upside
- Value Add
Executive Summary
Core City Homes is a 45 scattered-site single-family homes located in Detroit, Michigan's 48208 zip code, comprising 28 four-bedroom and 17 three-bedroom residences across a concentrated cluster of streets including 15th, 16th, 17th, 18th, and W Forest Avenue. The portfolio represents a rare opportunity to acquire significant residential density in a single transaction, a scale that is difficult to replicate in Detroit's fragmented single-family market, with a clear value-add path through renovation and stabilization, or the ability to sell the homes individually. The portfolio currently generates $749,580 in gross potential rent and $651,639 in effective gross income after an approximately 14% vacancy factor, producing a net operating income of $377,642. Under a fully stabilized, 80% Max AMI rent scenario (in order to get the PILOT Tax), effective gross income increases to $1,040,000 with a corresponding NOI of $657,000. Notably, current real estate taxes of $125,033 drop to $57,040 under the Max AMI scenario, suggesting meaningful tax abatement potential tied to affordable housing compliance that a buyer should underwrite and pursue aggressively.
Property Facts
| Price | $5,625,000 | Property Type | Multifamily |
| Price Per Unit | $125,000 | Building Size | 78,000 SF |
| Sale Type | Investment | Average Occupancy | 85% |
| Cap Rate | 6.71% | No. Stories | 2 |
| No. Units | 45 | Year Built/Renovated | 2005/2021 |
| Price | $5,625,000 |
| Price Per Unit | $125,000 |
| Sale Type | Investment |
| Cap Rate | 6.71% |
| No. Units | 45 |
| Property Type | Multifamily |
| Building Size | 78,000 SF |
| Average Occupancy | 85% |
| No. Stories | 2 |
| Year Built/Renovated | 2005/2021 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+1.5 | 17 | $1,895 | - |
| 4+2 | 28 | $1,995 | - |
1 1
Moderately walkable
70/100
Very drivable
80/100
Limited public transit
30/100
Moderately bikeable
70/100
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Greater Development
4220 16th St - Core City Homes
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
