Log In/Sign Up
Your email has been sent.
425 N Garfield Ave 12 Unit Apartment Building $3,080,000 ($256,667/Unit) 5.06% Cap Rate Pasadena, CA 91101



Investment Highlights
- Extremely Attractive Assumable Financing Available: 3.58% Interest Rate, Interest Only Until 2027, Fixed Until 2029
- 5.1% Cap with Current Rents, 8% With Market Rents
- Well Maintained, Value-Add Opportunity with Approximately 35% Upside
- Ideal Unit Mix Consisting of Large 1 and 2-Bedroom Units
Executive Summary
We are pleased to present Garfield Apartments, a well-maintained, value-add multifamily community located in Pasadena, California. The property features an attractive unit mix of spacious 1 and 2-bedroom units, catering to strong and consistent renter demand in this desirable submarket. Garfield Apartments offers a compelling value-add opportunity, with approximately 35% upside in rents. The property currently operates at a 5.1% cap rate and has the potential to achieve an 8% cap rate with market rents. Property amenities include covered parking, gas cooking, individual gas and electric meters, and a shared on-site laundry facility. A key differentiator of the offering is the highly attractive assumable financing, featuring a 3.58% interest rate, interest-only until 2027, and fixed until 2029. The $1.5 million assumable loan significantly enhances leveraged returns and provides a hedge against today’s interest rate environment. Garfield Apartments represents a rare opportunity to acquire a stabilized, well-located asset with strong in-place income, favorable financing, and substantial upside.
Property Facts
| Price | $3,080,000 | Apartment Style | Low-Rise |
| Price Per Unit | $256,667 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.28 AC |
| Cap Rate | 5.06% | Building Size | 9,272 SF |
| Gross Rent Multiplier | 11.81 | No. Stories | 2 |
| No. Units | 12 | Year Built | 1962 |
| Property Type | Multifamily | Parking Ratio | 1.51/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | PSR3 | ||
| Price | $3,080,000 |
| Price Per Unit | $256,667 |
| Sale Type | Investment |
| Cap Rate | 5.06% |
| Gross Rent Multiplier | 11.81 |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.28 AC |
| Building Size | 9,272 SF |
| No. Stories | 2 |
| Year Built | 1962 |
| Parking Ratio | 1.51/1,000 SF |
| Zoning | PSR3 |
Amenities
Unit Amenities
- Ceiling Fans
- Kitchen
- Tub/Shower
- Views
- Carpet
- Vinyl Flooring
Site Amenities
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Tenant Controlled HVAC
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 8 | $1,610 | 700 |
| 2+1 | 4 | $2,064 | 900 |
1 1
Walk Score®
Very Walkable (83)
Bike Score®
Biker's Paradise (98)
Property Taxes
| Parcel Number | 5725-027-026 | Improvements Assessment | $768,700 |
| Land Assessment | $960,878 | Total Assessment | $1,729,578 |
Property Taxes
Parcel Number
5725-027-026
Land Assessment
$960,878
Improvements Assessment
$768,700
Total Assessment
$1,729,578
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
425 N Garfield Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
