Log In/Sign Up
Your email has been sent.
425 S Los Angeles St 5,830 SF 100% Leased Retail Building Los Angeles, CA 90013 $4,250,000 ($728.99/SF) 3.18% Cap Rate



Investment Highlights
- Fully leased 6-unit retail property located in the Historic Core of Downtown Los Angeles.
- Subway provides consistent, high-frequency foot traffic seven days a week and anchors a six-tenant roster of local retailers.
- The property benefits from a Walk Score of 95 and a Transit Score of 100, with the Metro Red and Purple Lines less than half a mile away.
- Subway has anchored the property since 2014 and is leased through 2029, operating 24 hours a day.
- Located on S Los Angeles St in the Historic Core, one of the most pedestrian-dense corridors in the city.
- With the 2026 FIFA World Cup, Super Bowl LXI, and 2028 Olympic Games bringing global attention to Los Angeles, demand is strong.
Executive Summary
The Neema Group of Marcus & Millichap is pleased to present 425 S Los Angeles St, a fully leased 6-unit retail property located in the Historic Core of Downtown Los Angeles. This is a rare opportunity to acquire a diversified, income-producing retail asset in one of DTLA's most transit-connected corridors.
Subway — one of the largest quick-service restaurant franchises in the world with over 20,000 locations — has anchored the property since 2014 and is leased through 2029, operating 24 hours a day. The national credit tenant provides consistent, high-frequency foot traffic seven days a week and anchors a six-tenant roster of local retailers catering to the immediate neighborhood. No single tenant represents outsized concentration risk.
All six retail suites are currently occupied across 5,830 SF, generating $18,207/month ($218,484/year) in gross income at an average of $3.12/SF. A new owner steps into a fully leased, cash-flowing asset with zero lease-up risk from day one.
Located on S Los Angeles St in the Historic Core — one of the most pedestrian-dense corridors in the city, with 566 retail businesses per square mile — the property benefits from a Walk Score of 95 and a Transit Score of 100, with the Metro Red and Purple Lines less than half a mile away. With the 2026 FIFA World Cup, Super Bowl LXI, and 2028 Olympic Games bringing global attention to Los Angeles, demand for well-located retail in DTLA is positioned to strengthen significantly in the years ahead.
Subway — one of the largest quick-service restaurant franchises in the world with over 20,000 locations — has anchored the property since 2014 and is leased through 2029, operating 24 hours a day. The national credit tenant provides consistent, high-frequency foot traffic seven days a week and anchors a six-tenant roster of local retailers catering to the immediate neighborhood. No single tenant represents outsized concentration risk.
All six retail suites are currently occupied across 5,830 SF, generating $18,207/month ($218,484/year) in gross income at an average of $3.12/SF. A new owner steps into a fully leased, cash-flowing asset with zero lease-up risk from day one.
Located on S Los Angeles St in the Historic Core — one of the most pedestrian-dense corridors in the city, with 566 retail businesses per square mile — the property benefits from a Walk Score of 95 and a Transit Score of 100, with the Metro Red and Purple Lines less than half a mile away. With the 2026 FIFA World Cup, Super Bowl LXI, and 2028 Olympic Games bringing global attention to Los Angeles, demand for well-located retail in DTLA is positioned to strengthen significantly in the years ahead.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Property Type
Retail
Property Subtype
Storefront
Building Size
5,830 SF
Building Class
C
Year Built
1991
Price
$4,250,000
Price Per SF
$728.99
Cap Rate
3.18%
NOI
$135,324
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
1.00
Lot Size
0.13 AC
Zoning
LAC4 - Commercial
Frontage
90’ on Los Angeles St
Amenities
- Signage
- Tenant Controlled HVAC
- Air Conditioning
Exceptionally walkable
100/100
Moderately drivable
70/100
Exceptional public transit
100/100
Moderately bikeable
60/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 5148-008-012 | Total Assessment | $1,416,167 |
| Land Assessment | $770,726 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $645,441 | Tax Year | 2025 |
Property Taxes
Parcel Number
5148-008-012
Land Assessment
$770,726
Improvements Assessment
$645,441
Total Assessment
$1,416,167
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
425 S Los Angeles St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
