Share This Listing

Message

961 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

4326 Hamilton Ave 15 Unit Apartment Building $1,495,000 ($99,667/Unit) 6.74% Cap Rate Cincinnati, OH 45223

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Excellent Value Add Opportunity - Room to raise rents
  • 14 of the 15 Units Have Been Renovated
  • 100% Occupied
  • 15 Unit Complex At Epicenter Of Northside's Urban Renaissance

EXECUTIVE SUMMARY

Jennifer M. Donathan, Senior Investment Advisor of KW Commercial and Kyle Woodland of Reinvest Consultants, is pleased to present an excellent opportunity to acquire 15 units right at the epicenter of the urban renaissance of Northside. Located at the corner of Hamilton Avenue at Westmoreland one of the most desirable streets in Northside. The property is about 1 block from the heart of Northside’s entertainment and business district. The offering presents a solid investment opportunity with room to raise rents. Its strategic location in relation to its short distance to downtown Cincinnati, OTR and Clifton is what makes this property so desirable to renters, investors and community leaders. The apartments are situated among diverse housing including new construction luxury apartment housing and class "A" single family housing. This small community boasts an abundance of historic buildings. The property features spacious one bedroom units and 1 studio apartment with exposed brick walls, renovated kitchens, bathrooms, floors, newer windows and appliances and fixtures! The opportunity to a new owner lies in steadily increasing the rents to market. Modern & renovated units are in high demand among the abundant professionals that are employed nearby and want to be part of the urban movement.
Offering Overview-The offering consists of one 3 story building located at 4326 Hamilton Avenue in Cincinnati, Ohio. The building was built in 1971, comprised of 8010 sf and is situated at the corner of Westmoreland with .297 acres. The property offers rear parking and onsite laundry. Currently there is a central gas boiler system that provides the heat. Landlord pays heat, water and trash and tenants pay their own electric. 14 of the 15 units have been renovated, the building has newer windows, flat rubber roof which was recently coated. 100% Occupied.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $149,820 $18.70
Other Income $3,002 $0.37
Vacancy Loss $4,494 $0.56
Effective Gross Income $148,328 $18.52
Taxes $12,434 $1.55
Operating Expenses $35,030 $4.37
Total Expenses $47,464 $5.93
Net Operating Income $100,864 $12.59

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $149,820
Annual Per SF $18.70
Other Income
Annual $3,002
Annual Per SF $0.37
Vacancy Loss
Annual $4,494
Annual Per SF $0.56
Effective Gross Income
Annual $148,328
Annual Per SF $18.52
Taxes
Annual $12,434
Annual Per SF $1.55
Operating Expenses
Annual $35,030
Annual Per SF $4.37
Total Expenses
Annual $47,464
Annual Per SF $5.93
Net Operating Income
Annual $100,864
Annual Per SF $12.59

PROPERTY FACTS

Price $1,495,000
Price Per Unit $99,667
Sale Type Investment
Cap Rate 6.74%
No. Units 15
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.29 AC
Building Size 8,010 SF
Average Occupancy 100%
No. Stories 2
Year Built 1971
Parking Ratio 1.87/1,000 SF
Zoning RM-1.2

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Carpet

SITE AMENITIES

  • Laundry Facilities

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 14 $812.50 525
Studios 1 $575.00 525
Walk Score®
Very Walkable (79)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
197-0037-0007
Land Assessment
$38,850 (2024)
Improvements Assessment
$112,042 (2024)
Total Assessment
$150,892 (2024)
Annual Taxes
$12,434 ($1.55/SF)
Tax Year
2025
  • Listing ID: 37368961

  • Date on Market: 8/21/2025

  • Last Updated:

  • Address: 4326 Hamilton Ave, Cincinnati, OH 45223

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}