Log In/Sign Up
Your email has been sent.
4326 Hamilton Ave 15 Unit Apartment Building $1,495,000 ($99,667/Unit) 6.74% Cap Rate Cincinnati, OH 45223



INVESTMENT HIGHLIGHTS
- Excellent Value Add Opportunity - Room to raise rents
- 14 of the 15 Units Have Been Renovated
- 100% Occupied
- 15 Unit Complex At Epicenter Of Northside's Urban Renaissance
EXECUTIVE SUMMARY
Jennifer M. Donathan, Senior Investment Advisor of KW Commercial and Kyle Woodland of Reinvest Consultants, is pleased to present an excellent opportunity to acquire 15 units right at the epicenter of the urban renaissance of Northside. Located at the corner of Hamilton Avenue at Westmoreland one of the most desirable streets in Northside. The property is about 1 block from the heart of Northside’s entertainment and business district. The offering presents a solid investment opportunity with room to raise rents. Its strategic location in relation to its short distance to downtown Cincinnati, OTR and Clifton is what makes this property so desirable to renters, investors and community leaders. The apartments are situated among diverse housing including new construction luxury apartment housing and class "A" single family housing. This small community boasts an abundance of historic buildings. The property features spacious one bedroom units and 1 studio apartment with exposed brick walls, renovated kitchens, bathrooms, floors, newer windows and appliances and fixtures! The opportunity to a new owner lies in steadily increasing the rents to market. Modern & renovated units are in high demand among the abundant professionals that are employed nearby and want to be part of the urban movement.
Offering Overview-The offering consists of one 3 story building located at 4326 Hamilton Avenue in Cincinnati, Ohio. The building was built in 1971, comprised of 8010 sf and is situated at the corner of Westmoreland with .297 acres. The property offers rear parking and onsite laundry. Currently there is a central gas boiler system that provides the heat. Landlord pays heat, water and trash and tenants pay their own electric. 14 of the 15 units have been renovated, the building has newer windows, flat rubber roof which was recently coated. 100% Occupied.
Offering Overview-The offering consists of one 3 story building located at 4326 Hamilton Avenue in Cincinnati, Ohio. The building was built in 1971, comprised of 8010 sf and is situated at the corner of Westmoreland with .297 acres. The property offers rear parking and onsite laundry. Currently there is a central gas boiler system that provides the heat. Landlord pays heat, water and trash and tenants pay their own electric. 14 of the 15 units have been renovated, the building has newer windows, flat rubber roof which was recently coated. 100% Occupied.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$149,820
|
$18.70
|
| Other Income |
$3,002
|
$0.37
|
| Vacancy Loss |
$4,494
|
$0.56
|
| Effective Gross Income |
$148,328
|
$18.52
|
| Taxes |
$12,434
|
$1.55
|
| Operating Expenses |
$35,030
|
$4.37
|
| Total Expenses |
$47,464
|
$5.93
|
| Net Operating Income |
$100,864
|
$12.59
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $149,820 |
| Annual Per SF | $18.70 |
| Other Income | |
|---|---|
| Annual | $3,002 |
| Annual Per SF | $0.37 |
| Vacancy Loss | |
|---|---|
| Annual | $4,494 |
| Annual Per SF | $0.56 |
| Effective Gross Income | |
|---|---|
| Annual | $148,328 |
| Annual Per SF | $18.52 |
| Taxes | |
|---|---|
| Annual | $12,434 |
| Annual Per SF | $1.55 |
| Operating Expenses | |
|---|---|
| Annual | $35,030 |
| Annual Per SF | $4.37 |
| Total Expenses | |
|---|---|
| Annual | $47,464 |
| Annual Per SF | $5.93 |
| Net Operating Income | |
|---|---|
| Annual | $100,864 |
| Annual Per SF | $12.59 |
PROPERTY FACTS
| Price | $1,495,000 | Building Class | C |
| Price Per Unit | $99,667 | Lot Size | 0.29 AC |
| Sale Type | Investment | Building Size | 8,010 SF |
| Cap Rate | 6.74% | Average Occupancy | 100% |
| No. Units | 15 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1971 |
| Property Subtype | Apartment | Parking Ratio | 1.87/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | RM-1.2 | ||
| Price | $1,495,000 |
| Price Per Unit | $99,667 |
| Sale Type | Investment |
| Cap Rate | 6.74% |
| No. Units | 15 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.29 AC |
| Building Size | 8,010 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1971 |
| Parking Ratio | 1.87/1,000 SF |
| Zoning | RM-1.2 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
- Carpet
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 14 | $812.50 | 525 |
| Studios | 1 | $575.00 | 525 |
1 1
Walk Score®
Very Walkable (79)
PROPERTY TAXES
| Parcel Number | 197-0037-0007 | Total Assessment | $150,892 (2024) |
| Land Assessment | $38,850 (2024) | Annual Taxes | $12,434 ($1.55/SF) |
| Improvements Assessment | $112,042 (2024) | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
197-0037-0007
Land Assessment
$38,850 (2024)
Improvements Assessment
$112,042 (2024)
Total Assessment
$150,892 (2024)
Annual Taxes
$12,434 ($1.55/SF)
Tax Year
2025
1 of 20
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
4326 Hamilton Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
