Log In/Sign Up
Your email has been sent.
The Grove Victoria 4405 N Navarro St 288 Unit Apartment Building For Sale Victoria, TX 77904
INVESTMENT HIGHLIGHTS
- Recently Renovated Asset
- Below Market Rents
- Central Location
- Proven Value-Add Potential
- Robust Multifamily Market
EXECUTIVE SUMMARY
Recently Renovated Asset with Proven Value-Add Potential
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Sale Type | Investment | Lot Size | 10.00 AC |
| No. Units | 288 | Building Size | 204,274 SF |
| Property Type | Multifamily | Average Occupancy | 87% |
| Property Subtype | Apartment | No. Stories | 2 |
| Apartment Style | Garden | Year Built | 1982 |
| Building Class | C | Parking Ratio | 2.3/1,000 SF |
| Zoning | 0004 | ||
| Sale Type | Investment |
| No. Units | 288 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 10.00 AC |
| Building Size | 204,274 SF |
| Average Occupancy | 87% |
| No. Stories | 2 |
| Year Built | 1982 |
| Parking Ratio | 2.3/1,000 SF |
| Zoning | 0004 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Cable Ready
- Dishwasher
- Disposal
- Fireplace
- Washer/Dryer
- Washer/Dryer Hookup
- Heating
- Ceiling Fans
- Kitchen
- Refrigerator
- Range
- Tub/Shower
- Walk-In Closets
- Carpet
- Dining Room
- Vinyl Flooring
- Window Coverings
SITE AMENITIES
- Fitness Center
- Laundry Facilities
- Picnic Area
- Pool
- Property Manager on Site
- Grill
- Package Service
- Sundeck
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 168 | - | 501 - 644 |
| 2+1 | 58 | - | 795 - 907 |
| 2+2 | 38 | - | 907 |
| 3+2 | 24 | - | 1,088 - 1,089 |
1 1
PROPERTY TAXES
| Parcel Number | 44250-001-00100 | Total Assessment | $11,000,000 |
| Land Assessment | $3,267,000 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $7,733,000 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
44250-001-00100
Land Assessment
$3,267,000
Improvements Assessment
$7,733,000
Total Assessment
$11,000,000
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 12
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
The Grove Victoria | 4405 N Navarro St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.