Log In/Sign Up
Your email has been sent.
441 NE Alder St 2 Unit Apartment Building Offered at $2,200,000 at a 3.20% Cap Rate Issaquah, WA 98027



Investment Highlights
- Walkable and bikeable Olde Towne Issaquah location just blocks from Downtown, Easy access to I-90, Bellevue, and Downtown Seattle
- Modern 1998 construction; Fully remodeled duplex to custom home specs (2024)
- Oversized 1,580-SF 3-bedroom/2.25-bath units
- Quiet, tree-lined residential street
- Separate condo units – Ideal for owner occupancy
- Each unit with private covered access to 2-car garage
Executive Summary
Situated on a quiet, tree-lined residential street just blocks from Downtown Issaquah, the property offers an exceptional walkable and bikeable location with convenient access to nearby shops, dining, parks, and everyday amenities. Residents also benefit from easy regional connectivity via Interstate 90, providing quick access to major employment centers in Bellevue and Seattle.
Constructed in 1998, the property features modern construction and has been fully remodeled to custom home specifications (2024), offering a level of quality and finish rarely found in duplex properties. The building consists of two oversized condominiumized units, each approximately 1,580 square feet in size and thoughtfully designed with three bedrooms and two-and-a-quarter bathrooms.
Each residence enjoys private covered access to its own two-car garage, enhancing convenience and privacy while providing a single-family home living experience. Each unit also has an owned on-street parking space. The condominium structure allows the units to be owned separately, creating an ideal opportunity for owner-occupancy while generating rental income from the second unit.
This duplex has been meticulously maintained, with significant recent improvements including a newer roof (2023), a new water heater in unit 2, a new furnace in unit 1, and renovated landscaping that enhances curb appeal and overall livability. With its combination of spacious unit sizes, modern updates, and premier Olde Towne Issaquah location, this duplex represents an exceptional opportunity for both investors and owner-occupants seeking a quality asset in one of the Eastside’s most desirable communities.
Constructed in 1998, the property features modern construction and has been fully remodeled to custom home specifications (2024), offering a level of quality and finish rarely found in duplex properties. The building consists of two oversized condominiumized units, each approximately 1,580 square feet in size and thoughtfully designed with three bedrooms and two-and-a-quarter bathrooms.
Each residence enjoys private covered access to its own two-car garage, enhancing convenience and privacy while providing a single-family home living experience. Each unit also has an owned on-street parking space. The condominium structure allows the units to be owned separately, creating an ideal opportunity for owner-occupancy while generating rental income from the second unit.
This duplex has been meticulously maintained, with significant recent improvements including a newer roof (2023), a new water heater in unit 2, a new furnace in unit 1, and renovated landscaping that enhances curb appeal and overall livability. With its combination of spacious unit sizes, modern updates, and premier Olde Towne Issaquah location, this duplex represents an exceptional opportunity for both investors and owner-occupants seeking a quality asset in one of the Eastside’s most desirable communities.
Financial Summary (Actual - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$96,000
|
$30.38
|
| Other Income |
$1,200
|
$0.38
|
| Vacancy Loss |
$1,944
|
$0.62
|
| Effective Gross Income |
$95,256
|
$30.14
|
| Taxes |
$12,127
|
$3.84
|
| Operating Expenses |
$12,700
|
$4.02
|
| Total Expenses |
$24,827
|
$7.86
|
| Net Operating Income |
$70,429
|
$22.29
|
Financial Summary (Actual - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $96,000 |
| Annual Per SF | $30.38 |
| Other Income | |
|---|---|
| Annual | $1,200 |
| Annual Per SF | $0.38 |
| Vacancy Loss | |
|---|---|
| Annual | $1,944 |
| Annual Per SF | $0.62 |
| Effective Gross Income | |
|---|---|
| Annual | $95,256 |
| Annual Per SF | $30.14 |
| Taxes | |
|---|---|
| Annual | $12,127 |
| Annual Per SF | $3.84 |
| Operating Expenses | |
|---|---|
| Annual | $12,700 |
| Annual Per SF | $4.02 |
| Total Expenses | |
|---|---|
| Annual | $24,827 |
| Annual Per SF | $7.86 |
| Net Operating Income | |
|---|---|
| Annual | $70,429 |
| Annual Per SF | $22.29 |
Property Facts
| Price | $2,200,000 | Apartment Style | Garden |
| Price Per Unit | $1,100,000 | Lot Size | 0.29 AC |
| Sale Type | Investment | Building Size | 3,160 SF |
| Cap Rate | 3.20% | No. Stories | 2 |
| Gross Rent Multiplier | 22.6 | Year Built/Renovated | 1998/2024 |
| No. Units | 2 | Parking Ratio | 1.9/1,000 SF |
| Property Type | Multifamily | ||
| Zoning | SF-D | ||
| Price | $2,200,000 |
| Price Per Unit | $1,100,000 |
| Sale Type | Investment |
| Cap Rate | 3.20% |
| Gross Rent Multiplier | 22.6 |
| No. Units | 2 |
| Property Type | Multifamily |
| Apartment Style | Garden |
| Lot Size | 0.29 AC |
| Building Size | 3,160 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1998/2024 |
| Parking Ratio | 1.9/1,000 SF |
| Zoning | SF-D |
Amenities
Unit Amenities
- Dishwasher
- Fireplace
- Washer/Dryer
- Heating
- Ceiling Fans
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
- Views
- Yard
- Deck
- Dining Room
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 2 | $4,000 | 1,580 |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Limited public transit
30/100
Moderately bikeable
60/100
Property Taxes
| Parcel Numbers | Total Assessment | $1,446,000 (2024) | |
| Land Assessment | $349,200 (2024) | Annual Taxes | $12,127 ($3.84/SF) |
| Improvements Assessment | $1,096,800 (2024) | Tax Year | 2026 |
Property Taxes
Parcel Numbers
Land Assessment
$349,200 (2024)
Improvements Assessment
$1,096,800 (2024)
Total Assessment
$1,446,000 (2024)
Annual Taxes
$12,127 ($3.84/SF)
Tax Year
2026
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Company Not Provided
441 NE Alder St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
