Share This Listing

Message

931 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • MAJOR VALUE ADD OPPORTUNITY – current rents are approximately 57 percent below market
  • ADDITIONAL ADU POTENTIAL – tuck under parking in the six-unit apartment building may provide potential to create additional units.
  • EXCELLENT UNIT MIX – One five-bedroom single family home alongside a six-unit building consisting of all 1bed+1bath units
  • ADU POTENIAL - SEPARATE UNRENTED BASEMENT UNIT – Spacious separate basement space in the single-family home
  • VACANT UNITS – two units will be delivered vacant with the possibility of a third
  • PRIME LOCATION –Easy walking distance to dining, retail and entertainment on both Vermont Ave and Virgil Ave.

Executive Summary

PRICE REDUCED $150K - 6.04% Current Cap Rate
4412–4414 Lockwood Avenue features a five-bedroom, two-bathroom standalone home built in 1946, alongside a six-unit apartment building comprised entirely of one-bedroom, one-bath units constructed in 1960. The property offers a combined building size of 5,521 square feet on a 9,299-square-foot lot.
SINGLE FAMILY HOME DETAILS:
The first floor provides a comfortable 3-bedroom unit, boasting a generously sized kitchen ideal for entertaining.
The second floor features a spacious 2-bedroom unit, complete with a dedicated office space, perfect for remote work or a creative studio, and a large private balcony overlooking Lockwood Avenue.
Adding to the property’s immense value, is an above-grade basement, currently vacant and presenting a blank canvas for an investor. With its own kitchen, bathroom, and bedrooms, this space mirrors a similar footprint of the main house. Its existing windows and separate access door may create a clear path to legalizing an additional dwelling unit (buyer to verify), significantly increasing rental income or providing flexibility with the living arrangements.
ONE BEDROOM UNIT DETAILS:
All the 1 Bedroom / 1 Bath units have well-designed floor plans, with large open kitchens and large living areas, bathrooms and bedrooms. Upstairs units have views of Hollywood and Western Los Angeles through large windows in the main living areas. Each unit also has an individual water heater and wall heater. All units are separately metered for electricity and gas, and the landlord pays for water and trash. Laundry is provided on site in a separate room. The tuck under parking area provides 5 parking spaces and there are two additional surface spaces between the single-family home and the apartment buildings. The soft story retrofit requirement has also been completed on the apartment building.

Financial Summary (Actual - 2024) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,350,000
Price Per Unit $192,857
Sale Type Investment
Cap Rate 6.04%
Gross Rent Multiplier 9.9
No. Units 7
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.13 AC
Building Size 10,314 SF
Average Occupancy 71%
No. Stories 2
Year Built 1960
Opportunity Zone Yes
Zoning LARD1.5 - LARD1.5

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
5+2 1 $2,221 -
1+1 6 $1,579 -
Very walkable
80/100
Moderately drivable
70/100
Strong public transit
80/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
5539-009-003
Land Assessment
$62,728 (2025)
Improvements Assessment
$165,955 (2025)
Total Assessment
$228,683 (2025)
  • Listing ID: 36670234

  • Date on Market: 7/9/2025

  • Last Updated:

  • Address: 4412 E Lockwood Ave, Los Angeles, CA 90029

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}