Log In/Sign Up
Your email has been sent.
4424 White Ln - 4424 White Lane 3 Unit Apartment Building Offered at $645,000 at a 4.70% Cap Rate Bakersfield, CA 93309
Investment Highlights
- Well-maintained triplex in desirable Southwest Bakersfield
- Central HVAC systems in good condition
- Garage doors replaced in recent years
- Each unit comes with private 1-car garage
- Exterior recently color-coated/painted
- Professionally managed property
Executive Summary
Fantastic modern-built triplex located in desirable Southwest Bakersfield. Each unit features 3 bedrooms, 1.75 baths, and a private 1-car garage. Property was built in 1992 with tile roof and central HVAC systems in good condition. Exterior was recently color-coated/painted and garage doors were replaced in recent years. Professionally managed property offering stable income with long-term investment potential. Gas and electricity separately metered; water master metered.
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$51,588
|
$16.28
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$51,588
|
$16.28
|
| Taxes |
$9,922
|
$3.13
|
| Operating Expenses |
$11,387
|
$3.59
|
| Total Expenses |
$21,309
|
$6.73
|
| Net Operating Income |
$30,279
|
$9.56
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $51,588 |
| Annual Per SF | $16.28 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $51,588 |
| Annual Per SF | $16.28 |
| Taxes | |
|---|---|
| Annual | $9,922 |
| Annual Per SF | $3.13 |
| Operating Expenses | |
|---|---|
| Annual | $11,387 |
| Annual Per SF | $3.59 |
| Total Expenses | |
|---|---|
| Annual | $21,309 |
| Annual Per SF | $6.73 |
| Net Operating Income | |
|---|---|
| Annual | $30,279 |
| Annual Per SF | $9.56 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 3 | $1,412 | 1,056 |
1 1
Property Taxes
| Parcel Number | 403-242-17-00-1 | Total Assessment | $459,971 |
| Land Assessment | $111,502 | Annual Taxes | $9,922 ($3.13/SF) |
| Improvements Assessment | $348,469 | Tax Year | 2025 |
Property Taxes
Parcel Number
403-242-17-00-1
Land Assessment
$111,502
Improvements Assessment
$348,469
Total Assessment
$459,971
Annual Taxes
$9,922 ($3.13/SF)
Tax Year
2025
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4424 White Ln - 4424 White Lane
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.