Log In/Sign Up
Your email has been sent.
comes with 4 vacant apartments 443 Wyona St 6 Unit Apartment Building $1,200,000 ($200,000/Unit) 8.59% Cap Rate Brooklyn, NY 11207
Investment Highlights
- 3 FREE MARKET APARTMENTS
- FULLY BRICK
- 4 APARTMENTS DELIVERED VACANT
- NEAR A/C AND 3 TRAIN LINES
Executive Summary
Brick 6 Family walk-up consisting of
4 vacant apartments - 2 occupied
3 Free Market Units.
Quiet Building 0 HPD complaints/violations.
4 vacant apartments - 2 occupied
3 Free Market Units.
Quiet Building 0 HPD complaints/violations.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$144,132
|
$34.94
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$144,132
|
$34.94
|
| Taxes |
$10,654
|
$2.58
|
| Operating Expenses |
$30,365
|
$7.36
|
| Total Expenses |
$41,019
|
$9.94
|
| Net Operating Income |
$103,113
|
$25.00
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $144,132 |
| Annual Per SF | $34.94 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $144,132 |
| Annual Per SF | $34.94 |
| Taxes | |
|---|---|
| Annual | $10,654 |
| Annual Per SF | $2.58 |
| Operating Expenses | |
|---|---|
| Annual | $30,365 |
| Annual Per SF | $7.36 |
| Total Expenses | |
|---|---|
| Annual | $41,019 |
| Annual Per SF | $9.94 |
| Net Operating Income | |
|---|---|
| Annual | $103,113 |
| Annual Per SF | $25.00 |
Property Facts
Amenities
Unit Amenities
- Air Conditioning
- Storage Space
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
- Yard
- Basement
- Lawn
Site Amenities
- Controlled Access
- Tenant Controlled HVAC
- Recycling
- Smoke Free
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 6 | - | - |
1 1
Exceptionally walkable
100/100
Somewhat drivable
20/100
Exceptional public transit
100/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 03792-0017 | Total Assessment | $309,600 (2026) |
| Land Assessment | $4,500 (2026) | Annual Taxes | $10,654 ($2.58/SF) |
| Improvements Assessment | $305,100 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
03792-0017
Land Assessment
$4,500 (2026)
Improvements Assessment
$305,100 (2026)
Total Assessment
$309,600 (2026)
Annual Taxes
$10,654 ($2.58/SF)
Tax Year
2025
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
comes with 4 vacant apartments | 443 Wyona St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.