Log In/Sign Up
Your email has been sent.
4480 51st St 7 Unit Apartment Building $1,895,000 ($270,714/Unit) 5.09% Cap Rate San Diego, CA 92115



Investment Highlights
- Four Units Completely Renovated, All Staircases Replaced, New Fencing, Landscaping and Laundry Equipment
- One 1 Bedroom House and Six 1 Bed / 1 Baths Units
- Just South of Monroe Avenue
- Market 11.3 GRM & 6.2% Cap Rate
- Quiet Residential Neighborhood; Common Patio Area
Executive Summary
4480-86 51st Street is a 7-unit apartment building built around 1950 and located in the highly desirable Talmadge neighborhood. The complex has five 1 Bedroom / 1 Bathroom units and one 1 Bedroom / 1 Bathroom standalone house as well as a newly constructed 1 Bedroom / 1 Bathroom ADU unit. The structures total approximately 3,500 square feet and are situated on a 6,250 square foot lot. Four of units have new kitchens, bathrooms, flooring, fixtures and appliances. Three units have mini-split units. All three staircases are brand new. The laundry room has digital pay equipment. The turf and the fence are new. Including the driveway, there are 4 off-street parking spaces.
DO NOT WALK ON THE PROPERTY OR DISTURB TENANTS.
The property is located North of El Cajon Blvd in the desirable Talmadge Neighborhood of San Diego with walkability to eateries, bars, shops, services, and public transportation access. The property is located close proximity to SDSU, easy freeway access, 15 minute drive to the beach.
Talmadge is a neighborhood of the mid-city region of San Diego, California. Its borders are defined by Fairmount Avenue to the West, Montezuma Road/Collwood Boulevard to the Northeast, and El Cajon Boulevard to the South.
The architecture in Talmadge is eclectic, with styles including Spanish Revival, California bungalows, Cape Cod cottages and Normandy Style homes. Cliff May, a renowned Southern California architect, designed several homes in Talmadge. Kensington and Talmadge are sometimes grouped together as one community for official purposes.
DO NOT WALK ON THE PROPERTY OR DISTURB TENANTS.
The property is located North of El Cajon Blvd in the desirable Talmadge Neighborhood of San Diego with walkability to eateries, bars, shops, services, and public transportation access. The property is located close proximity to SDSU, easy freeway access, 15 minute drive to the beach.
Talmadge is a neighborhood of the mid-city region of San Diego, California. Its borders are defined by Fairmount Avenue to the West, Montezuma Road/Collwood Boulevard to the Northeast, and El Cajon Boulevard to the South.
The architecture in Talmadge is eclectic, with styles including Spanish Revival, California bungalows, Cape Cod cottages and Normandy Style homes. Cliff May, a renowned Southern California architect, designed several homes in Talmadge. Kensington and Talmadge are sometimes grouped together as one community for official purposes.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,895,000 | Apartment Style | Low-Rise |
| Price Per Unit | $270,714 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.14 AC |
| Cap Rate | 5.09% | Building Size | 3,500 SF |
| Gross Rent Multiplier | 12.9 | Average Occupancy | 100% |
| No. Units | 7 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2000 |
| Property Subtype | Apartment | Parking Ratio | 1.71/1,000 SF |
| Zoning | MR10B, San Diego | ||
| Price | $1,895,000 |
| Price Per Unit | $270,714 |
| Sale Type | Investment |
| Cap Rate | 5.09% |
| Gross Rent Multiplier | 12.9 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.14 AC |
| Building Size | 3,500 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 2000 |
| Parking Ratio | 1.71/1,000 SF |
| Zoning | MR10B, San Diego |
Amenities
Unit Amenities
- Air Conditioning
- Wheelchair Accessible (Rooms)
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 7 | $1,440 | - |
1 1
Walk Score®
Very Walkable (83)
Property Taxes
| Parcel Number | 472-011-24 | Improvements Assessment | $437,151 |
| Land Assessment | $344,794 | Total Assessment | $781,945 |
Property Taxes
Parcel Number
472-011-24
Land Assessment
$344,794
Improvements Assessment
$437,151
Total Assessment
$781,945
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4480 51st St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
