Log In/Sign Up
Your email has been sent.
450 Washington Ave 14 Unit Apartment Building $7,000,000 ($500,000/Unit) 7.02% Cap Rate Belleville, NJ 07109



Executive Summary
This newly constructed mixed-use development offers an exceptional opportunity to acquire a nearly completed, income-producing asset positioned for immediate stabilization. The project consists of: 14 newly constructed residential apartments 2 street-level commercial spaces Modern construction designed for minimal maintenance Contemporary unit layouts with high-quality finishes Excellent visibility and accessibility. Strong projected rental income across both residential and commercial components.
Construction is approximately 30–60 days from completion, allowing an investor to capitalize on the final phase of development while avoiding the risks associated with entitlement, approvals, and ground up construction. With only the final capital infusion required to complete construction and begin lease-up, the project is positioned to transition quickly into a stabilized, cash-flowing investment. The combination of residential and commercial income streams provides diversification while maximizing long-term value creation. This offering presents an attractive opportunity for investors, family offices, 1031 exchange buyers, and private equity groups seeking a newly built asset with significant upside and immediate value-add through stabilization.
Construction is approximately 30–60 days from completion, allowing an investor to capitalize on the final phase of development while avoiding the risks associated with entitlement, approvals, and ground up construction. With only the final capital infusion required to complete construction and begin lease-up, the project is positioned to transition quickly into a stabilized, cash-flowing investment. The combination of residential and commercial income streams provides diversification while maximizing long-term value creation. This offering presents an attractive opportunity for investors, family offices, 1031 exchange buyers, and private equity groups seeking a newly built asset with significant upside and immediate value-add through stabilization.
Property Facts
| Price | $7,000,000 | Apartment Style | Mid-Rise |
| Price Per Unit | $500,000 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.12 AC |
| Cap Rate | 7.02% | Construction Status | Under Construction |
| Sale Condition | 1031 Exchange | Building Size | 20,149 SF |
| No. Units | 14 | No. Stories | 4 |
| Property Type | Multifamily | Year Built | 2026 |
| Property Subtype | Apartment |
| Price | $7,000,000 |
| Price Per Unit | $500,000 |
| Sale Type | Investment |
| Cap Rate | 7.02% |
| Sale Condition | 1031 Exchange |
| No. Units | 14 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | B |
| Lot Size | 0.12 AC |
| Construction Status | Under Construction |
| Building Size | 20,149 SF |
| No. Stories | 4 |
| Year Built | 2026 |
1 1
Moderately walkable
60/100
Exceptionally drivable
100/100
Some public transit
50/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 01-08905-0000-00007-01 | Improvements Assessment | $0 |
| Land Assessment | $480,000 | Total Assessment | $480,000 |
Property Taxes
Parcel Number
01-08905-0000-00007-01
Land Assessment
$480,000
Improvements Assessment
$0
Total Assessment
$480,000
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
450 Washington Ave
