Log In/Sign Up
Your email has been sent.
4505 & 4510 18th St. Apartments 4505 18th St 28 Unit Apartment Building $3,500,000 ($125,000/Unit) 7.31% Cap Rate Bacliff, TX 77518
Investment Highlights
- 28 Total Rentable Multifamily Residential Units
- Two Blocks from Highway 146
- One Block from Grand Avenue
- Various Surrounding Area Retailers within Walkable Distance from Complex
Executive Summary
4505 & 4510 18th St. Bacliff, Tx - Well Maintained The complex consists of three separate multifamily residential building located at both corners of 18th Street and Avenue B.
Lot 1 measures 18,750 SF with 175 FT of frontage on 18th St and 125 FT of frontage on Avenue B. Buildings 1 & 2 are located on lot 1 and have a total of 13,200 rentable SF. Building 1 contains (2) 1 BED/1 BATH units and Building 2 contains (11) 2 BED/1 BATH units.
Lot 2 measures 21,875 SF with 125 FT of frontage on 18th St and 150 FT of frontage on Avenue B. Building 3 is located on lot 2 and contains a total of 8,982 rentable SF with (15) 2 BED/2 BATH units.
All units have been upgraded with Pex Plumbing
Lot 1 measures 18,750 SF with 175 FT of frontage on 18th St and 125 FT of frontage on Avenue B. Buildings 1 & 2 are located on lot 1 and have a total of 13,200 rentable SF. Building 1 contains (2) 1 BED/1 BATH units and Building 2 contains (11) 2 BED/1 BATH units.
Lot 2 measures 21,875 SF with 125 FT of frontage on 18th St and 150 FT of frontage on Avenue B. Building 3 is located on lot 2 and contains a total of 8,982 rentable SF with (15) 2 BED/2 BATH units.
All units have been upgraded with Pex Plumbing
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,500,000 | Building Class | C |
| Price Per Unit | $125,000 | Lot Size | 0.93 AC |
| Sale Type | Investment | Building Size | 22,182 SF |
| Cap Rate | 7.31% | Average Occupancy | 100% |
| No. Units | 28 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 2006 |
| Property Subtype | Apartment | Parking Ratio | 1.35/1,000 SF |
| Apartment Style | Garden |
| Price | $3,500,000 |
| Price Per Unit | $125,000 |
| Sale Type | Investment |
| Cap Rate | 7.31% |
| No. Units | 28 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.93 AC |
| Building Size | 22,182 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 2006 |
| Parking Ratio | 1.35/1,000 SF |
Amenities
Unit Amenities
- Air Conditioning
- Disposal
- Washer/Dryer
- Ceiling Fans
- Tile Floors
- Kitchen
- Tub/Shower
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 2 | - | - |
| 2+1 | 11 | - | - |
| 2+2 | 15 | - | - |
1 1
Property Taxes
| Parcel Number | 2655-0126-0005-000 | Total Assessment | $1,207,000 |
| Land Assessment | $84,380 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,122,620 | Tax Year | 2025 |
Property Taxes
Parcel Number
2655-0126-0005-000
Land Assessment
$84,380
Improvements Assessment
$1,122,620
Total Assessment
$1,207,000
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4505 & 4510 18th St. Apartments | 4505 18th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.